| Revenue | DKK -12K | -29% |
| EBITDA | DKK -12K | +29% |
| Net profit | DKK 728K | +496% |
| Total assets | DKK 3,1M | -26% |
| Equity | DKK 3M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -5 | -9 | -82 | -12 | -9 | -6 | -7 | -8 | -9 | -10 | -17 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | 5 | -9 | -82 | -12 | -9 | -6 | -7 | -8 | -9 | -10 | -17 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | 5 | -9 | -82 | -12 | -9 | -6 | -7 | -8 | -9 | -10 | -17 | -12 |
| Net financials | -226 | 127 | 924 | 345 | 585 | 197 | 138 | 314 | 291 | 294 | -14 | 739 | -171 | 741 |
| Profit before tax | -230 | 122 | -919 | 336 | 503 | 184 | 128 | 307 | 284 | 286 | -23 | 729 | -188 | 728 |
| Tax | -1 | -1 | 1 | 2 | -19 | -2 | -3 | -1 | -1 | 0 | 1 | 1 | -5 | 1 |
| Net profit | -229 | 123 | -920 | 334 | 522 | 187 | 131 | 309 | 284 | 286 | -24 | 728 | -184 | 728 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.985 | 7.018 | 7.975 | 8.111 | 3.090 | 3.140 | 2.912 | 3.190 | 3.047 | 3.272 | 3.072 | 3.900 | 4.112 | 3.057 |
| Equity | 6.890 | 6.133 | 6.854 | 6.987 | 2.652 | 2.735 | 2.761 | 2.961 | 3.035 | 3.208 | 3.070 | 3.680 | 2.451 | 3.044 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 1.121 | 1.124 | 438 | 405 | 151 | 228 | 12 | 64 | 3 | 220 | 1.661 | 13 |
| Total debt | 95 | 885 | 1.121 | 1.124 | 438 | 405 | 151 | 228 | 12 | 64 | 3 | 220 | 1.661 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|