| Revenue | DKK 1,9M | -48% |
| EBITDA | DKK -426K | +76% |
| Net profit | DKK -7,9M | -251% |
| Total assets | DKK 108,5M | +9% |
| Equity | DKK 43,2M | -15% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.545 | 3.620 | 3.707 | 3.669 | 1.926 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.789 | 1.754 | 1.831 | -1.763 | -426 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.789 | 1.754 | 1.831 | -1.763 | -426 |
| Net financials | -656 | -713 | -1.259 | -1.213 | -1.633 |
| Profit before tax | -6.852 | 1.041 | 387 | -2.976 | -10.071 |
| Tax | -1.587 | 229 | 117 | -726 | -2.170 |
| Net profit | -5.265 | 812 | 270 | -2.250 | -7.901 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 91.936 | 91.368 | 96.663 | 99.654 | 108.522 |
| Equity | 47.232 | 48.044 | 53.336 | 51.086 | 43.185 |
| Long-term debt | 36.956 | 35.077 | 33.229 | 31.280 | 29.276 |
| Short-term debt | 7.748 | 8.246 | 10.098 | 17.288 | 36.060 |
| Total debt | 44.704 | 43.323 | 43.327 | 48.568 | 65.336 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TC Management | Management | 2025 |
SB Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (3) | ||
JK Management | Management | 2007 – 2013 |
CB Management | Management | 2022 – 2025 |
MG Management | Management | 2013 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kjær | Management | 0 companies |
| Tine Cederholm Bemberg | Management | 0 companies |
| Christian Bertelsen | Management | 0 companies |
| Søren Bjørn Hansen | Chief Executive Officer | 0 companies |
| Mikael Goldschmidt | Management | 0 companies |