| Revenue | DKK 2,1M | +5% |
| EBITDA | DKK 2,1M | +5% |
| Net profit | DKK 9M | +166% |
| Total assets | DKK 118,4M | +7% |
| Equity | DKK 104,6M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.437 | 2.443 | 2.490 | 2.446 | 2.539 | 2.550 | 2.595 | 2.556 | 2.460 | 2.522 | 2.336 | 2.649 | 2.028 | 2.125 |
| Staff expenses | -189 | -287 | -274 | -266 | -274 | -276 | -277 | -278 | -25 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.156 | 1.528 | 1.354 | 1.277 | 2.969 | 1.574 | 1.619 | 1.537 | 1.424 | 1.216 | 2.336 | 1.732 | 2.028 | 2.125 |
| Depreciation & amort. | -10 | -130 | -109 | -109 | -109 | -109 | -109 | -109 | -177 | -341 | -348 | -348 | -348 | -348 |
| EBIT | 3.146 | 1.398 | 1.245 | 1.168 | 2.860 | 1.466 | 1.510 | 1.428 | 1.247 | 875 | 1.988 | 1.384 | 1.680 | 1.777 |
| Net financials | -510 | -3.067 | 5.721 | 13.994 | 21.014 | 8.877 | 3.853 | 508 | 5.227 | 1.137 | 1.592 | 1.109 | 2.278 | 7.850 |
| Profit before tax | 2.635 | -585 | 6.966 | 15.162 | 23.874 | 10.342 | 5.363 | 1.936 | 6.474 | 2.012 | 3.579 | 2.493 | 3.958 | 9.627 |
| Tax | 2.840 | -2.122 | -106 | -0 | 201 | -24 | -24 | -24 | -31 | -653 | 927 | 1.065 | 563 | 593 |
| Net profit | -204 | 1.536 | 7.072 | 15.162 | 23.673 | 10.366 | 5.387 | 1.960 | 6.505 | 2.665 | 2.652 | 1.428 | 3.394 | 9.033 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.363 | 52.174 | 59.474 | 77.762 | 106.278 | 101.742 | 106.699 | 93.539 | 99.451 | 105.315 | 107.946 | 108.807 | 110.201 | 118.398 |
| Equity | 28.221 | 29.757 | 36.829 | 52.565 | 76.238 | 86.604 | 91.991 | 78.951 | 85.456 | 88.121 | 90.773 | 92.202 | 95.596 | 104.630 |
| Long-term debt | 14.827 | 14.518 | 14.892 | 15.103 | 14.651 | 13.760 | 13.299 | 13.202 | 12.656 | 16.238 | 15.381 | 14.519 | 13.653 | 12.783 |
| Short-term debt | 446 | 7.151 | 7.111 | 9.453 | 14.591 | 604 | 608 | 601 | 577 | 881 | 1.717 | 2.003 | 874 | 882 |
| Total debt | 15.273 | 21.670 | 22.003 | 24.556 | 29.242 | 14.364 | 13.906 | 13.802 | 13.233 | 17.120 | 17.098 | 16.522 | 14.527 | 13.664 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WECO A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Ernst Wedell-Wedellsborg | Management | 0 companies |
| Oluf Myhrmann | Board of Directors | 0 companies |
| Claes Rechnitzer | Chairman | 0 companies |