| Revenue | DKK -5K | -67% |
| EBITDA | DKK -5K | +67% |
| Net profit | DKK 227K | +1163% |
| Total assets | DKK 6K | +68% |
| Equity | DKK 2K | +101% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Revenue | 224 | 21 | -8 | -16 | -5 |
| Staff expenses | -0 | -24 | -0 | -0 | -0 |
| EBITDA | 224 | 13 | -8 | -16 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 224 | 13 | -8 | -16 | -5 |
| Net financials | 235 | -8 | -2 | -5 | 231 |
| Profit before tax | — | 5 | -10 | -21 | 226 |
| Tax | 115 | -71 | -0 | -0 | -1 |
| Net profit | 344 | 76 | -10 | -21 | 227 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Total assets | 168 | 79 | 7 | 4 | 6 |
| Equity | — | 194 | -204 | -225 | 2 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 286 | -272 | 211 | 229 | 5 |
| Total debt | 286 | -272 | 211 | 229 | 5 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AK Management | Management | 2008 – 2016 |
AP Management | Management | 2007 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2012 – 2016 | |
| Chairman | 2008 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Kleve Riise | Management | 0 companies |
| Aksel Peter Bruun Møller-Jørgensen | Management | 0 companies |
| Nils Christian Ranmar | Board of Directors | 0 companies |
| Klaus Elkjær Rasmussen | Board of Directors | 0 companies |
| John Hansen | Board of Directors | 0 companies |
| Jens Sørensen | Chairman | 0 companies |