| Revenue | DKK -8K | +40% |
| EBITDA | DKK -8K | -432% |
| Net profit | DKK 70K | -41% |
| Total assets | DKK 2,4M | +3% |
| Equity | DKK 2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | -4 | 0 | -3 | -3 | 2 | -1 | 0 | -299 | -37 | -38 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | -4 | 0 | -3 | -3 | 2 | -1 | 0 | -299 | -37 | -38 | -2 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | -4 | 0 | -3 | -3 | 2 | -1 | 0 | -299 | -37 | -38 | -2 | -8 |
| Net financials | -2 | -159 | -87 | -21 | -0 | 0 | -0 | 0 | -57 | 65 | 26 | 119 | 77 |
| Profit before tax | 5 | -163 | -87 | -24 | -4 | 2 | -1 | 0 | -356 | 28 | -12 | 118 | 70 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5 | -163 | -87 | -24 | -4 | 2 | -1 | 0 | -356 | 28 | -12 | 118 | 70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 327 | 304 | 293 | 287 | 286 | 288 | 287 | 287 | 2.064 | 2.130 | 2.218 | 2.334 | 2.403 |
| Equity | 145 | 78 | 60 | 57 | 53 | 55 | 54 | 54 | 1.814 | 1.842 | 1.830 | 1.948 | 2.018 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -182 | 227 | 233 | 230 | 233 | 233 | 233 | 233 | 250 | 288 | 388 | 386 | 386 |
| Total debt | -182 | 227 | 233 | 230 | 233 | 233 | 233 | 233 | 250 | 288 | 388 | 386 | 386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Unofficial title | Unofficial title | 2021 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sjørslev | Unofficial title | 0 companies |
| Tino Stilund Vinzents | Chief Executive Officer | 0 companies |