| Revenue | DKK -25K | +46% |
| EBITDA | DKK -25K | -46% |
| Net profit | DKK 190K | -88% |
| Total assets | DKK 14,5M | +0% |
| Equity | DKK 14,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 20 | 20 | 21 | 0 | -19 | -21 | -23 | -32 | -38 | -41 | -17 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 294 | -47 | 131 | 1.172 | -22 | -19 | -21 | -23 | -32 | -38 | -41 | -17 | -25 |
| Depreciation & amort. | -169 | 56 | 56 | -56 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 125 | -103 | 75 | 1.116 | -22 | -19 | -21 | -23 | -32 | -38 | -41 | -17 | -25 |
| Net financials | 116 | 52 | -106 | 579 | 538 | 568 | -1.031 | 1.826 | -1.181 | 1.443 | -899 | 1.807 | 272 |
| Profit before tax | 241 | -51 | -31 | 1.694 | 517 | 549 | -1.052 | 1.802 | -1.213 | 1.405 | -939 | 1.790 | 247 |
| Tax | 19 | 1 | -6 | 212 | 117 | 121 | -231 | 396 | -266 | 312 | 1 | 188 | 57 |
| Net profit | 222 | -52 | -26 | 1.483 | 400 | 428 | -821 | 1.406 | -947 | 1.093 | -941 | 1.601 | 190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.704 | 10.711 | 10.674 | 12.349 | 12.783 | 12.903 | 12.073 | 13.536 | 12.539 | 13.748 | 12.698 | 14.431 | 14.496 |
| Equity | 10.579 | 10.527 | 10.501 | 11.984 | 12.384 | 12.812 | 11.991 | 13.397 | 12.450 | 13.543 | 12.602 | 14.204 | 14.394 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 72 | 72 | 365 | 399 | 91 | 82 | 140 | 90 | 205 | 96 | 228 | 102 |
| Total debt | 12 | 72 | 72 | 365 | 399 | 91 | 82 | 140 | 90 | 205 | 96 | 228 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Founder | Founder | 2007 | — | — |
BH Founder | Founder | 2007 | — | — |
PG Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Gejel Andersen | Founder | 0 companies |
| Benny Holm Vestergaard | Founder | 0 companies |
| Peter Gejel Andersen | Management | 0 companies |