| Revenue | DKK 1,4M | +185% |
| EBITDA | DKK 108K | +182% |
| Net profit | DKK -858K | -72% |
| Total assets | DKK 4,3M | -2% |
| Equity | DKK -556K | -285% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -387 | 697 | 1.434 | 1.646 | 2.241 | 2.424 | 2.250 | 241 | 497 | 1.415 |
| Staff expenses | -187 | -588 | -1.136 | -1.233 | -1.276 | -1.813 | -1.800 | -496 | -630 | -1.307 |
| EBITDA | -574 | 110 | 298 | 413 | 966 | 611 | 450 | -255 | -132 | 108 |
| Depreciation & amort. | -33 | -6 | -226 | -226 | -277 | -348 | -218 | -173 | -441 | -953 |
| EBIT | -607 | 104 | 72 | 187 | 689 | 264 | 231 | -428 | -574 | -845 |
| Net financials | -29 | -10 | -21 | -89 | -74 | -54 | 36 | 7 | -65 | -248 |
| Profit before tax | -636 | 93 | 51 | 98 | 615 | 209 | 267 | -422 | -638 | -1.093 |
| Tax | -0 | 23 | 11 | 35 | 141 | 54 | 60 | -86 | -139 | -235 |
| Net profit | -636 | 70 | 40 | 63 | 474 | 155 | 207 | -336 | -499 | -858 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 754 | 839 | 1.203 | 1.176 | 1.495 | 2.018 | 2.608 | 1.517 | 4.390 | 4.286 |
| Equity | -843 | -750 | 237 | 300 | 774 | 929 | 1.137 | 801 | 301 | -556 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 507 | 3.734 |
| Short-term debt | 1.597 | 1.588 | 966 | 876 | 674 | 1.083 | 1.472 | 716 | 3.582 | 1.109 |
| Total debt | 1.597 | 1.588 | 966 | 876 | 674 | 1.083 | 1.472 | 716 | 4.089 | 4.843 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IT & Consulting ApS | Company | 66.7% | 66.7% | 2022 |
Dark & Shiny ApS | Company | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Løvkvist Klysner Hjorth | Chief Executive Officer | 0 companies |