| Revenue | DKK 1,3M | +2238% |
| EBITDA | DKK -393K | +79% |
| Net profit | DKK -259K | +82% |
| Total assets | DKK 5,9M | -28% |
| Equity | DKK 4,8M | -5% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.249 | 1.921 | 1.246 | 57 | 1.331 |
| Staff expenses | -2.094 | -2.049 | -2.236 | -1.950 | -1.724 |
| EBITDA | 155 | -128 | -990 | -1.893 | -393 |
| Depreciation & amort. | -73 | -56 | -0 | -0 | -0 |
| EBIT | 82 | -184 | -990 | -1.893 | -393 |
| Net financials | 135 | 90 | 73 | 118 | 61 |
| Profit before tax | 217 | -94 | -916 | -1.775 | -332 |
| Tax | -191 | -225 | -196 | -350 | -73 |
| Net profit | 408 | 131 | -721 | -1.425 | -259 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.214 | 11.524 | 9.969 | 8.141 | 5.850 |
| Equity | 7.100 | 7.231 | 6.510 | 5.085 | 4.826 |
| Long-term debt | 1.751 | 1.595 | 1.648 | 1.106 | 499 |
| Short-term debt | 2.364 | 2.698 | 1.811 | 1.950 | 526 |
| Total debt | 4.114 | 4.294 | 3.459 | 3.056 | 1.025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SL Management | Management | 2025 |
PD Founder | Founder | 2007 |
| Former (3) | ||
CH Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
EO Management | Management | 2024 – 2025 |
IH Management | Management | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2007 – 2024 | |
| Board of Directors | 2007 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Lerager Honoré | Management | 0 companies |
| Peer Dahlgaard Honoré | Founder | 0 companies |
| Christian Højer Vindstrup | Chief Executive Officer | 0 companies |
| Erik Otto Broe Løwe | Management | 0 companies |
| Ivar Højlund Aschenbrenner | Management | 0 companies |
| Kathrine Honoré | Board of Directors | 0 companies |
| Jette Marie Schjønnemann | Board of Directors | 0 companies |
| Alaa Mahmoud Amer | Chairman | 0 companies |
| Mikkel Kirkegaard Hansen | Board of Directors | 0 companies |
| Louise Honoré | Board of Directors | 0 companies |