| Revenue | DKK 798K | -15% |
| EBITDA | DKK 490K | -23% |
| Net profit | DKK 271K | -18% |
| Total assets | DKK 4,4M | -7% |
| Equity | DKK 500K | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 795 | 795 | 795 | 795 | 803 | 819 | 835 | 852 | 869 | 887 | 904 | 922 | 941 | 798 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 585 | 545 | 508 | 557 | 588 | 520 | 613 | 593 | 605 | 659 | 661 | 471 | 635 | 490 |
| Depreciation & amort. | -64 | -64 | -64 | -64 | -64 | -64 | -64 | -64 | -64 | 64 | -64 | -64 | -64 | -0 |
| EBIT | 520 | 481 | 444 | 493 | 523 | 455 | 548 | 529 | 541 | 595 | 597 | 407 | 571 | 490 |
| Net financials | -70 | -13 | 48 | 63 | 90 | 95 | 45 | 10 | 47 | -1 | -15 | -113 | -148 | -142 |
| Profit before tax | 451 | 469 | 491 | 555 | 613 | 551 | 594 | 539 | 588 | 594 | 582 | 294 | 423 | 348 |
| Tax | 113 | 117 | 121 | 123 | 126 | 122 | 130 | 119 | 129 | 131 | 129 | 64 | 93 | 77 |
| Net profit | 338 | 351 | 371 | 432 | 487 | 429 | 463 | 420 | 459 | 464 | 453 | 229 | 330 | 271 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.789 | 9.264 | 9.467 | 9.933 | 10.338 | 10.503 | 7.477 | 6.864 | 6.829 | 6.246 | 5.858 | 5.209 | 4.765 | 4.422 |
| Equity | 1.240 | 1.591 | 1.962 | 2.394 | 2.881 | 3.310 | 774 | 793 | 1.253 | 1.216 | 1.169 | 899 | 729 | 500 |
| Long-term debt | 6.791 | 6.795 | 6.988 | 7.003 | 6.630 | 6.112 | 5.438 | 4.789 | 4.258 | 3.678 | 3.305 | 3.200 | 2.759 | 2.116 |
| Short-term debt | 675 | 771 | 388 | 392 | 672 | 905 | 1.070 | 1.066 | 1.082 | 1.095 | 1.107 | 812 | 960 | 1.489 |
| Total debt | 7.466 | 7.567 | 7.376 | 7.395 | 7.302 | 7.017 | 6.508 | 5.855 | 5.341 | 4.774 | 4.412 | 4.013 | 3.719 | 3.605 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROSENBERG BOGTRYK HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Bæk Rosenberg | Management | 0 companies |
| Tom Hilfling Petersen | Board of Directors | 0 companies |
| Per Bæk Rosenberg | Board of Directors | 0 companies |