| Revenue | DKK -5K | -44% |
| EBITDA | DKK -5K | +44% |
| Net profit | DKK 26K | -20% |
| Total assets | DKK 787K | +11% |
| Equity | DKK 777K | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 103 | 43 | 83 | 96 | 85 | 163 | -292 | -128 | -37 | -58 | -3 | -9 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -71 | 72 | 43 | 83 | 96 | 76 | 154 | -292 | -128 | -37 | -58 | -3 | -9 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -71 | 72 | 43 | 83 | 96 | 76 | 154 | -292 | -128 | -37 | -58 | -3 | -9 | -5 |
| Net financials | -6 | -6 | 178 | -30 | 13 | 205 | -6 | -11 | -38 | -22 | -10 | -11 | 41 | 31 |
| Profit before tax | -77 | 66 | 221 | 53 | 110 | 281 | 148 | -303 | -166 | -59 | -68 | -14 | 32 | 26 |
| Tax | 2 | 11 | -63 | 15 | 17 | 15 | 26 | -57 | 10 | -0 | -4 | -0 | -0 | -0 |
| Net profit | -79 | 55 | 284 | 38 | 93 | 266 | 122 | -246 | -176 | -59 | -64 | -14 | 32 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.639 | 1.678 | 2.204 | 2.194 | 2.241 | 2.410 | 2.476 | 2.218 | 922 | 829 | 748 | 686 | 711 | 787 |
| Equity | — | 258 | 822 | 860 | 953 | 1.165 | 1.262 | 1.016 | 840 | 746 | 682 | 668 | 701 | 777 |
| Long-term debt | 1.064 | 988 | 997 | 928 | 869 | 807 | 0 | 1.012 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 295 | 363 | 330 | 351 | 364 | 383 | 1.145 | 191 | 83 | 83 | 66 | 17 | 10 | 10 |
| Total debt | 1.359 | 1.351 | 1.327 | 1.279 | 1.234 | 1.190 | 1.145 | 1.203 | 83 | 83 | 66 | 17 | 10 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|