| Revenue | DKK -16K | +19% |
| EBITDA | DKK -16K | -19% |
| Net profit | DKK -72K | -130% |
| Total assets | DKK 8,7M | -3% |
| Equity | DKK 8M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | -5 | -6 | -6 | -7 | -7 | -13 | -14 | -14 | -14 | -14 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -4 | -5 | -6 | -6 | -7 | -7 | -13 | -14 | -14 | -14 | -14 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -4 | -5 | -6 | -6 | -7 | -7 | -13 | -14 | -14 | -14 | -14 | -16 |
| Net financials | -131 | -316 | 428 | 620 | 478 | 516 | -132 | -17 | 159 | -234 | 129 | 248 | -60 |
| Profit before tax | -131 | -320 | 423 | 614 | 472 | 509 | -140 | -30 | 145 | -248 | 115 | 235 | -76 |
| Tax | -0 | -0 | -4 | -4 | -3 | -3 | -3 | -3 | -4 | -4 | -5 | -3 | -4 |
| Net profit | -131 | -320 | 426 | 617 | 475 | 512 | -137 | -27 | 149 | -244 | 120 | 238 | -72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 414 | 665 | 1.121 | 3.232 | 3.736 | 4.354 | 3.900 | 5.968 | 5.977 | 5.671 | 8.768 | 8.978 | 8.666 |
| Equity | 391 | 616 | 1.046 | 3.098 | 3.573 | 4.033 | 3.594 | 5.781 | 5.820 | 5.463 | 8.065 | 8.185 | 7.991 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 49 | 75 | 134 | 163 | 320 | 306 | 187 | 157 | 208 | 703 | 793 | 675 |
| Total debt | 23 | 49 | 75 | 134 | 163 | 320 | 306 | 187 | 157 | 208 | 703 | 793 | 675 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|