| Revenue | — | — |
| EBITDA | DKK 4,9M | -10% |
| Net profit | DKK 5M | -10% |
| Total assets | DKK 19,7M | +1% |
| Equity | DKK 18,3M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | — | -14 | -14 | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -19 | -14 | -14 | 2.485 | 2.484 | 2.488 | 3.734 | 2.480 | 4.482 | 3.979 | 5.485 | 4.930 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -19 | -14 | -14 | 2.485 | 2.484 | 2.488 | 3.734 | 2.480 | 4.482 | 3.979 | 5.485 | 4.930 |
| Net financials | 1.607 | 1.602 | 1.567 | 1.990 | 2.502 | 2.482 | 2.496 | 3.789 | 2.497 | 4.489 | 3.988 | 5.501 | 4.950 |
| Profit before tax | 1.587 | 1.582 | 1.553 | 1.975 | 2.487 | 2.466 | 2.484 | 3.732 | 2.477 | 4.472 | 3.967 | 5.487 | 4.931 |
| Tax | 49 | 40 | -37 | -2 | -1 | -4 | -3 | -6 | -5 | -5 | 8 | -0 | -21 |
| Net profit | 1.537 | 1.542 | 1.589 | 1.978 | 2.488 | 2.471 | 2.487 | 3.737 | 2.482 | 4.476 | 3.959 | 5.487 | 4.951 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.018 | 18.989 | 19.684 | 19.297 | 20.442 | 19.957 | 19.372 | 56.348 | 19.372 | 20.587 | 19.136 | 19.528 | 19.709 |
| Equity | 19.003 | 18.945 | 18.935 | 18.912 | 19.401 | 19.371 | 19.358 | 56.257 | 18.745 | 18.741 | 18.700 | 16.312 | 18.263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 43 | 750 | 384 | 1.042 | 586 | 15 | 91 | 627 | 1.846 | 435 | 3.216 | 1.446 |
| Total debt | 15 | 43 | 750 | 384 | 1.042 | 586 | 15 | 91 | 627 | 1.846 | 435 | 3.216 | 1.446 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2007 | |
| Individual | 25.0% | 0.0% | 2007 | |
| Individual | 25.0% | 0.0% | 2007 |
| Person | Role here | Other companies |
|---|