| Revenue | DKK 23K | -27% |
| EBITDA | DKK 23K | -27% |
| Net profit | DKK 463K | +133% |
| Total assets | DKK 15M | +2% |
| Equity | DKK 12M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 28 | 32 | 35 | 42 | -53 | 38 | -12 | -8 | 28 | 32 | 23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | 28 | 32 | 35 | 42 | -53 | 38 | -12 | -8 | 28 | 32 | 23 |
| Depreciation & amort. | -0 | -0 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 |
| EBIT | -6 | -8 | 8 | 12 | 15 | 22 | -73 | 18 | -32 | -28 | 8 | 12 | 3 |
| Net financials | 485 | 1.315 | 1.646 | 912 | -208 | 969 | 1.550 | 2.270 | -114 | -46 | 1.052 | -1.415 | 456 |
| Profit before tax | 479 | 1.307 | 1.655 | 924 | -193 | 991 | 1.477 | 2.287 | -146 | -74 | 1.060 | -1.403 | 459 |
| Tax | -0 | -0 | 15 | 11 | 17 | 8 | 20 | 42 | 22 | 72 | 23 | -6 | -4 |
| Net profit | 479 | 1.307 | 1.640 | 912 | -209 | 983 | 1.457 | 2.245 | -168 | -145 | 1.036 | -1.398 | 463 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.622 | 6.564 | 8.324 | 10.155 | 9.566 | 10.452 | 12.104 | 13.999 | 13.542 | 13.322 | 14.014 | 14.772 | 15.047 |
| Equity | 4.616 | 5.726 | 7.270 | 8.913 | 8.603 | 9.483 | 10.834 | 12.971 | 12.692 | 12.434 | 13.190 | 11.675 | 12.016 |
| Long-term debt | 0 | 390 | 965 | 919 | 872 | 825 | 779 | 729 | 683 | 628 | 630 | 2.696 | 2.532 |
| Short-term debt | 6 | 448 | 89 | 323 | 91 | 144 | 491 | 299 | 166 | 261 | 194 | 402 | 499 |
| Total debt | 6 | 838 | 1.054 | 1.242 | 963 | 969 | 1.270 | 1.028 | 849 | 889 | 824 | 3.097 | 3.031 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|