| Revenue | DKK 532K | +1488% |
| EBITDA | DKK 466K | +651% |
| Net profit | DKK 388K | +457% |
| Total assets | DKK 928K | -10% |
| Equity | DKK 861K | +82% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 364 | 266 | 450 | 47 | 167 | 207 | 81 | 159 | 68 | -14 | 153 | 95 | 34 | 532 |
| Staff expenses | -255 | -211 | -204 | -196 | -207 | -210 | -201 | -171 | -100 | -28 | -45 | -101 | -118 | -66 |
| EBITDA | 109 | 55 | 246 | -150 | -40 | -3 | -120 | -13 | -31 | -42 | 108 | -6 | -85 | 466 |
| Depreciation & amort. | 58 | -58 | -58 | -28 | -28 | -28 | -33 | -27 | -27 | -27 | -27 | -27 | -27 | -25 |
| EBIT | 52 | -2 | 189 | -177 | -67 | -30 | -153 | -40 | -58 | -69 | 81 | -33 | -112 | 441 |
| Net financials | -27 | -6 | -0 | -1 | -2 | -1 | -1 | -1 | 1 | 1 | -13 | -22 | -27 | -25 |
| Profit before tax | 92 | 0 | 188 | -179 | -69 | -31 | -154 | -40 | -58 | -68 | 69 | -55 | -139 | 416 |
| Tax | 34 | 4 | 42 | -54 | -2 | -7 | -35 | -7 | -9 | -15 | 16 | -12 | -30 | 28 |
| Net profit | 58 | -4 | 146 | -125 | -67 | -25 | -119 | -34 | -48 | -53 | 53 | -43 | -109 | 388 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.443 | 2.654 | 2.506 | 1.871 | 2.125 | 1.877 | 1.616 | 1.402 | 1.270 | 1.148 | 1.153 | 1.130 | 1.029 | 928 |
| Equity | 1.451 | 1.447 | 1.593 | 1.468 | 1.401 | 1.376 | 1.257 | 1.223 | 1.175 | 1.122 | 625 | 582 | 473 | 861 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.877 | 1.099 | 807 | 304 | 622 | 401 | 261 | 81 | 95 | 26 | 528 | 549 | 556 | 67 |
| Total debt | 1.877 | 1.099 | 807 | 304 | 622 | 401 | 261 | 81 | 95 | 26 | 528 | 549 | 556 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJGIL KNUDSEN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ejgil Knudsen | Management | 0 companies |
| Hanne Bach Knudsen | Chairman | 0 companies |
| Ulrik Odsbjerg Knudsen | Board of Directors | 0 companies |