| Revenue | DKK 548,8M | -20% |
| EBITDA | DKK -2M | +93% |
| Net profit | DKK -11,2M | +78% |
| Total assets | DKK 337,3M | -9% |
| Equity | DKK 40,1M | -22% |
| Employees | 72 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 411.154 | 470.573 | 554.068 | 521.665 | 601.628 | 630.824 | 444.387 | 540.203 | 660.564 | 845.906 | 681.812 | 548.786 |
| Staff expenses | -24.810 | -24.295 | -24.921 | -29.227 | -30.875 | -35.416 | -36.165 | -35.847 | -38.441 | -40.253 | -40.211 | -45.223 |
| EBITDA | 7.582 | 21.179 | 19.324 | 20.129 | -10.166 | -12.119 | -14.339 | -3.691 | -19.625 | -7.665 | -29.085 | -2.021 |
| Depreciation & amort. | 2.761 | 2.971 | 2.887 | 2.480 | -2.288 | -2.762 | -2.715 | -2.468 | -2.320 | -2.354 | -2.194 | -4.108 |
| EBIT | 4.821 | 18.208 | 16.437 | 17.649 | -12.454 | -14.881 | -17.054 | -6.159 | -21.945 | -10.019 | -31.279 | -6.129 |
| Net financials | 716 | -1.309 | 3.540 | 6.587 | 12.179 | 12.064 | 18.659 | 919 | 1.147 | -1.327 | -20.699 | -4.171 |
| Profit before tax | 5.537 | 16.899 | 19.977 | 24.236 | -275 | -2.817 | 1.605 | -5.240 | -20.798 | -11.346 | -51.978 | -10.300 |
| Tax | 1.365 | 4.184 | 4.710 | 6.886 | -3.144 | -2.889 | -1.750 | -2.521 | -4.484 | -620 | -483 | 886 |
| Net profit | 4.172 | 12.715 | 15.267 | 17.350 | 2.869 | 72 | 3.355 | -2.719 | -16.314 | -10.726 | -51.495 | -11.186 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 176.588 | 180.347 | 231.503 | 277.507 | 374.664 | 382.789 | 374.174 | 382.861 | 403.843 | 438.513 | 369.252 | 337.296 |
| Equity | 45.959 | 58.674 | 61.941 | 67.292 | 54.160 | 54.232 | 57.587 | 54.868 | 38.554 | 52.828 | 51.333 | 40.147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 809 | 2.285 | 0 | 0 | 0 | 0 |
| Short-term debt | 130.123 | 121.142 | 169.053 | 209.481 | 320.504 | 328.056 | 313.800 | 325.484 | 363.856 | 385.200 | 317.919 | 297.149 |
| Total debt | 130.123 | 121.142 | 169.053 | 209.481 | 320.504 | 328.056 | 314.609 | 327.769 | 363.856 | 385.200 | 317.919 | 297.149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2024 | — | — |
CJ Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALLER AQUA GROUP A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Carøe Bylling | Management | 0 companies |
| Carsten Jørgensen | Management | 0 companies |
| Henrik Thygesen Halken | Board of Directors | 0 companies |
| Jens Sehested Krogh | Board of Directors | 0 companies |
| Ole Møller Hansen | Chairman | 0 companies |
| Monica Reib | Chairman | 0 companies |
| Hans Erik Bylling | Board of Directors | 0 companies |
| Leo Hansen | Board of Directors | 0 companies |
| Rolf Manfred Ebbesen | Board of Directors | 0 companies |
| Ivan Bundgård Sørensen | Board of Directors | 0 companies |
| Nils Dorin Jacobsen | Board of Directors | 0 companies |