| Revenue | DKK -596K | +50% |
| EBITDA | DKK -628K | -58% |
| Net profit | DKK 48,4M | +661% |
| Total assets | DKK 436,8M | +10% |
| Equity | DKK 421,3M | +10% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -38 | -69 | -260 | -10 | -411 | -398 | -596 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -648 | -90 | 13.050 | -38 | -69 | -260 | -10 | -411 | -398 | -628 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -648 | -90 | 13.050 | -38 | -69 | -260 | -10 | -411 | -398 | -628 |
| Net financials | 60.365 | 44.697 | 13.845 | 25.513 | 45.104 | 25.009 | 31.110 | 7.498 | -7.452 | 50.809 |
| Profit before tax | 59.717 | 44.607 | 13.690 | 25.474 | 45.035 | 24.749 | 31.100 | 7.087 | -7.850 | 50.181 |
| Tax | 658 | 555 | 107 | 27 | 1.975 | 2.312 | 2.792 | -1.750 | 788 | 1.740 |
| Net profit | 59.058 | 44.053 | 13.583 | 25.447 | 43.060 | 22.437 | 28.308 | 8.837 | -8.639 | 48.441 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 289.804 | 302.137 | 320.809 | 345.545 | 374.019 | 389.297 | 424.165 | 411.548 | 396.200 | 436.849 |
| Equity | 289.274 | 292.863 | 294.245 | 322.273 | 353.044 | 369.053 | 407.709 | 395.929 | 382.785 | 421.315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 530 | 9.274 | 26.564 | 23.272 | 20.975 | 20.244 | 16.456 | 15.619 | 13.416 | 15.534 |
| Total debt | 530 | 9.274 | 26.564 | 23.272 | 20.975 | 20.244 | 16.456 | 15.619 | 13.416 | 15.534 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hans Erik Bylling Holding ApS | Company | 25.0% | 100.0% | 2025 |
Henrik Bylling Holding ApS | Company | 20.0% | 0.0% | 2025 |
Anders Bylling Holding ApS | Company | 20.0% | 0.0% | 2025 |
Jette Bylling Holding ApS | Company | 20.0% | 0.0% | 2025 |
Hans Erik Bylling Holding ApS | Company | 33.3% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Erik Bylling | Management | 0 companies |
| Jette Carøe Bylling | Board of Directors | 0 companies |
| Anders Carøe Bylling | Board of Directors | 0 companies |
| Henrik Carøe Bylling | Board of Directors | 0 companies |