| Revenue | DKK 1,6M | +0% |
| EBITDA | DKK 1M | -10% |
| Net profit | DKK 8,4M | -28% |
| Total assets | DKK 220,6M | +2% |
| Equity | DKK 218M | +2% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -4 | -15 | -1 | 57 | 202 | 1.069 | 1.223 | 1.515 | 1.760 | 1.163 | 1.429 | 1.628 | 1.623 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -500 | -500 | -608 |
| EBITDA | — | — | — | — | 14 | -15 | -1 | 57 | 202 | 1.069 | 1.223 | 1.515 | 1.760 | 1.163 | 929 | 1.128 | 1.015 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -23 | -112 | -430 | -461 | -546 | -700 | -722 | -759 | -851 | -984 |
| EBIT | — | — | — | — | 14 | -15 | -7 | 34 | 91 | 639 | 762 | 969 | 1.060 | 441 | 170 | 277 | 31 |
| Net financials | 0 | 0 | 0 | 0 | 588 | 948 | 840 | 1.111 | 1.788 | 1.510 | 1.066 | 3.907 | 15.267 | 10.526 | -2.827 | 15.176 | 11.199 |
| Profit before tax | — | — | — | — | 602 | 933 | 833 | 1.145 | 1.878 | 2.149 | 1.828 | 4.876 | 16.327 | 10.967 | -2.657 | 15.453 | 11.230 |
| Tax | -0 | -0 | -0 | -0 | 9 | 9 | -21 | 5 | -36 | 147 | 129 | 176 | 241 | -2.200 | 565 | 3.719 | 2.787 |
| Net profit | — | — | — | — | 593 | 924 | 854 | 1.140 | 1.914 | 2.002 | 1.699 | 4.700 | 16.086 | 222.460 | -11.278 | 11.734 | 8.443 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 2.890 | 3.746 | 5.714 | 7.639 | 17.267 | 18.248 | 24.361 | 34.185 | 49.518 | 247.093 | 223.571 | 216.177 | 220.620 |
| Equity | — | — | — | — | 2.186 | 3.110 | 5.010 | 6.051 | 7.864 | 9.763 | 11.355 | 15.947 | 31.733 | 244.081 | 222.802 | 214.536 | 217.980 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.300 | 5.552 | 5.159 | 7.842 | 7.223 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 705 | 636 | 704 | 1.588 | 3.103 | 2.818 | 7.654 | 10.189 | 10.312 | 2.787 | 769 | 1.279 | 2.125 |
| Total debt | 0 | 0 | 0 | 0 | 705 | 636 | 704 | 1.588 | 9.403 | 8.370 | 12.812 | 18.031 | 17.536 | 2.787 | 769 | 1.279 | 2.125 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|