| Revenue | DKK 1,4M | +2% |
| EBITDA | DKK 609K | -13% |
| Net profit | DKK 596K | -10% |
| Total assets | DKK 3,4M | +7% |
| Equity | DKK 2,4M | +25% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | 198 | 178 | 304 | 307 | 406 | 544 | 695 | 1.111 | 1.151 | 1.324 | 1.353 |
| Staff expenses | -0 | -0 | -105 | -97 | -250 | -268 | -358 | -306 | -282 | -537 | -607 | -627 | -744 |
| EBITDA | -4 | -4 | 93 | 81 | 54 | 39 | 47 | 238 | 413 | 574 | 544 | 697 | 609 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -2 | -5 | -7 | -24 | -30 | -28 | -25 | -23 |
| EBIT | -4 | -4 | 93 | 81 | 54 | 36 | 42 | 231 | 389 | 544 | 516 | 673 | 586 |
| Net financials | 0 | 0 | -0 | -7 | -9 | -8 | -9 | -21 | -17 | -10 | 71 | 143 | 151 |
| Profit before tax | -4 | -4 | 92 | 75 | 45 | 29 | 33 | 210 | 372 | 534 | 586 | 815 | 736 |
| Tax | -0 | -0 | 23 | 20 | 14 | 9 | 9 | 52 | 88 | 123 | 117 | 151 | 140 |
| Net profit | -4 | -4 | 69 | 55 | 32 | 19 | 23 | 158 | 284 | 411 | 469 | 665 | 596 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 371 | 594 | 1.076 | 1.308 | 1.529 | 1.654 | 2.461 | 2.027 | 2.884 | 3.150 | 3.381 |
| Equity | -73 | -77 | -8 | 47 | 79 | 98 | 121 | 279 | 563 | 861 | 1.330 | 1.877 | 2.351 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 77 | 379 | 547 | 997 | 1.209 | 1.406 | 1.374 | 1.893 | 1.161 | 1.542 | 1.261 | 1.017 |
| Total debt | 73 | 77 | 379 | 547 | 997 | 1.209 | 1.406 | 1.374 | 1.893 | 1.161 | 1.542 | 1.261 | 1.017 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Founder | Founder | 2007 | — | — |
KF Management | Management | 2009 | — | — |
KL Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Falsig | Founder | 0 companies |
| Kasper Falsig Langelund Kristensen | Management | 0 companies |
| Klaus Langelund | Management | 0 companies |