| Revenue | DKK -23K | +9% |
| EBITDA | DKK -23K | -9% |
| Net profit | DKK 138K | -19% |
| Total assets | DKK 2M | +7% |
| Equity | DKK 1,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 88 | 92 | 71 | 90 | 86 | 74 | 115 | -6 | 98 | 95 | 1.881 | -45 | -21 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 88 | 92 | 71 | 90 | 86 | 74 | 115 | -6 | 98 | 95 | 1.881 | -45 | -21 | -23 |
| Depreciation & amort. | -60 | -60 | -86 | -54 | -56 | -57 | -58 | -58 | -56 | -56 | -0 | -0 | -0 | -0 |
| EBIT | 28 | 32 | -16 | 35 | 30 | 18 | 57 | -64 | 42 | 39 | 1.881 | -45 | -21 | -23 |
| Net financials | -65 | -102 | -26 | 74 | -212 | -155 | -164 | 62 | -30 | -127 | -97 | 106 | 218 | 200 |
| Profit before tax | -37 | -70 | -41 | 109 | -182 | -137 | -107 | -2 | 12 | -88 | 1.785 | 61 | 198 | 177 |
| Tax | -0 | -1 | -0 | 2 | 1 | -0 | -0 | -0 | -217 | -173 | 392 | 1 | 27 | 40 |
| Net profit | -37 | -69 | -41 | 107 | -183 | -137 | -107 | -2 | 229 | 85 | 1.393 | 60 | 171 | 138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.098 | 3.049 | 3.037 | 3.166 | 2.993 | 2.812 | 2.751 | 2.707 | 2.853 | 2.864 | 1.839 | 1.764 | 1.917 | 2.047 |
| Equity | -117 | -185 | -227 | -120 | -303 | -440 | -547 | -549 | -319 | -234 | 1.158 | 1.088 | 1.198 | 1.268 |
| Long-term debt | 2.771 | 2.771 | 2.764 | 2.771 | 2.761 | 2.715 | 2.723 | 2.536 | 2.441 | 2.324 | 0 | 0 | 0 | 0 |
| Short-term debt | 444 | 464 | 500 | 514 | 534 | 537 | 574 | 719 | 731 | 774 | 680 | 675 | 718 | 779 |
| Total debt | 3.215 | 3.234 | 3.264 | 3.286 | 3.295 | 3.252 | 3.298 | 3.256 | 3.172 | 3.098 | 680 | 675 | 718 | 779 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|