| Revenue | DKK -64K | +68% |
| EBITDA | DKK -64K | -68% |
| Net profit | DKK 22K | +103% |
| Total assets | DKK 11,7M | -9% |
| Equity | DKK 11,2M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -57 | — | — | -78 | -38 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 946 | 1.378 | 2.496 | 7.440 | 4.338 | -350 | -148 | -93 | -57 | -433 | -966 | -78 | -38 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 946 | 1.378 | 2.496 | 7.440 | 4.338 | -350 | -148 | -93 | -57 | -433 | -966 | -78 | -38 | -64 |
| Net financials | 956 | 1.382 | 2.497 | 8.347 | 3.880 | -240 | 196 | 679 | 21 | 1.072 | -590 | 1.806 | -756 | 74 |
| Profit before tax | 946 | 1.376 | 2.489 | 8.275 | 3.834 | -271 | 147 | 628 | -35 | 1.042 | -839 | 1.728 | -794 | 11 |
| Tax | -13 | -2 | 12 | 179 | 209 | 11 | 54 | 148 | 0 | 322 | 31 | 374 | -176 | -11 |
| Net profit | 959 | 1.377 | 2.477 | 8.096 | 3.624 | -282 | 93 | 481 | -36 | 721 | -870 | 1.354 | -619 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.310 | 4.805 | 6.541 | 12.192 | 14.449 | 13.154 | 12.801 | 13.155 | 13.082 | 14.016 | 12.896 | 14.099 | 12.939 | 11.750 |
| Equity | 2.649 | 3.026 | 4.103 | 12.001 | 14.176 | 13.098 | 12.716 | 12.901 | 12.865 | 13.586 | 12.556 | 13.510 | 12.391 | 11.248 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.662 | 1.778 | 2.438 | 190 | 273 | 56 | 85 | 254 | 217 | 336 | 340 | 589 | 548 | 502 |
| Total debt | 1.662 | 1.778 | 2.438 | 190 | 273 | 56 | 85 | 254 | 217 | 430 | 340 | 589 | 548 | 502 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|