| Revenue | DKK -230K | +104% |
| EBITDA | DKK -230K | -104% |
| Net profit | DKK 102K | -35% |
| Total assets | DKK 22,2M | +0% |
| Equity | DKK 22,1M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.850 | 6.347 | -293 | -112 | -230 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.850 | 6.347 | -293 | -112 | -230 |
| Depreciation & amort. | -38 | -38 | -67 | -47 | -47 |
| EBIT | 3.812 | 6.309 | -360 | -160 | -277 |
| Net financials | 79 | 186 | 458 | 397 | 407 |
| Profit before tax | 3.891 | 6.495 | 98 | 238 | 130 |
| Tax | 856 | 1.429 | -7 | 81 | 29 |
| Net profit | 3.035 | 5.066 | 105 | 157 | 102 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18.839 | 24.346 | 21.942 | 22.121 | 22.181 |
| Equity | 16.678 | 21.744 | 21.849 | 22.006 | 22.108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.161 | 2.602 | 93 | 115 | 74 |
| Total debt | 2.161 | 2.602 | 93 | 115 | 74 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Chief Executive Officer | Chief Executive Officer | 2014 |
| Former (2) | ||
TV Chief Executive Officer | Chief Executive Officer | 2012 – 2014 |
JS Chief Executive Officer | Chief Executive Officer | 2008 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2007 – 2023 | |
| Board of Directors | 2007 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Handwerk | Chief Executive Officer | 0 companies |
| Thomas Vilhelm Boserup | Chief Executive Officer | 0 companies |
| Jan Sahlertz | Chief Executive Officer | 0 companies |
| Casper Moltke-Leth | Board of Directors | 0 companies |
| Meta Birgitte Zachau Handwerk | Board of Directors | 0 companies |
| Bjørn Damgaard Mortensen | Chairman | 0 companies |
| Peter Frithjof Bang | Board of Directors | 0 companies |