| Revenue | DKK 469K | +24% |
| EBITDA | DKK 76K | -46% |
| Net profit | DKK 23K | -84% |
| Total assets | DKK 566K | +55% |
| Equity | DKK 141K | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | -3 | -34 | -34 | 5 | -8 | -18 | 80 | 90 | 78 | -22 | 47 | 379 | 469 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -308 | -70 | -102 | -35 | -0 | -200 | -237 | -393 |
| EBITDA | -0 | -2 | -34 | -34 | 5 | -8 | -326 | 9 | -12 | 43 | -22 | -153 | 141 | 76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -47 |
| EBIT | -0 | -2 | -34 | -34 | 5 | -8 | -326 | 9 | -12 | 43 | -22 | -153 | 141 | 29 |
| Net financials | -21 | -0 | -3 | 9 | 11 | 152 | -4 | -3 | -2 | -4 | -5 | -4 | -2 | 1 |
| Profit before tax | -22 | -2 | -37 | -25 | 16 | 144 | -330 | 7 | -13 | 39 | -27 | -157 | 139 | 29 |
| Tax | -0 | 0 | -7 | -7 | 1 | -2 | -70 | 2 | -3 | 9 | -5 | -0 | -0 | 6 |
| Net profit | -21 | -2 | -30 | -18 | 14 | 145 | -260 | 4 | -10 | 31 | -22 | -157 | 139 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 295 | 297 | 301 | 263 | 278 | 397 | 205 | 194 | 197 | 228 | 321 | 206 | 366 | 566 |
| Equity | 280 | 282 | 252 | 234 | 248 | 394 | 134 | 138 | 127 | 158 | 136 | -21 | 118 | 141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | -16 | 49 | 29 | 30 | 3 | 71 | 56 | 69 | 70 | 185 | 226 | 247 | 424 |
| Total debt | 15 | -16 | 49 | 29 | 30 | 3 | 71 | 56 | 69 | 70 | 185 | 226 | 247 | 424 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|