| Revenue | DKK -23K | -14% |
| EBITDA | DKK -41K | +15% |
| Net profit | DKK -36K | +8% |
| Total assets | DKK 1,3M | -25% |
| Equity | DKK 627K | -29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 329 | 396 | 249 | 356 | 210 | 22 | -21 | -20 | -21 | -19 | -24 | -26 | -23 |
| Staff expenses | -522 | -725 | -588 | -583 | -569 | -177 | -21 | -21 | -21 | -21 | -21 | -21 | -18 |
| EBITDA | -193 | -329 | -339 | -227 | -359 | -155 | -41 | -41 | -890 | -40 | -46 | -48 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -193 | -329 | -339 | -227 | -359 | -155 | -41 | -41 | -890 | -40 | -46 | -48 | -41 |
| Net financials | 139 | 233 | 252 | 775 | 318 | -608 | 5 | 42 | 87 | 173 | 150 | -3 | -20 |
| Profit before tax | -54 | -96 | -86 | 548 | -40 | -763 | -36 | 1 | -803 | 133 | 105 | -50 | -61 |
| Tax | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -65 | -46 | -11 | -25 |
| Net profit | -54 | -96 | -86 | 550 | -40 | -763 | -36 | 1 | -803 | 198 | 151 | -39 | -36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.297 | 3.182 | 3.058 | 2.278 | 3.451 | 2.514 | 2.948 | 2.881 | 2.030 | 2.179 | 2.302 | 1.744 | 1.307 |
| Equity | 3.141 | 2.949 | 2.862 | 2.115 | 2.064 | 1.590 | 1.744 | 1.608 | 806 | 891 | 1.041 | 883 | 627 |
| Long-term debt | 80 | 0 | 0 | 0 | 839 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 233 | 196 | 163 | 548 | 874 | 1.204 | 1.273 | 1.225 | 1.289 | 1.261 | 861 | 680 |
| Total debt | 156 | 233 | 196 | 163 | 1.387 | 924 | 1.204 | 1.273 | 1.225 | 1.289 | 1.261 | 861 | 680 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|