| Revenue | DKK -27K | -16% |
| EBITDA | DKK -27K | +16% |
| Net profit | DKK 43K | -71% |
| Total assets | DKK 2M | -15% |
| Equity | DKK 2M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -45 | -13 | -46 | -33 | -42 | -36 | -36 | -34 | -37 | -29 | -32 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | -70 | -45 | -13 | -46 | -33 | -42 | 525 | -36 | -34 | -37 | -29 | -32 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | -70 | -45 | -13 | -46 | -33 | -42 | 525 | -36 | -34 | -37 | -29 | -32 | -27 |
| Net financials | 218 | 176 | 215 | 316 | 208 | 85 | -146 | -174 | 108 | 233 | -431 | 169 | 179 | 70 |
| Profit before tax | 171 | 106 | 170 | 303 | 162 | 53 | -188 | 351 | 72 | 200 | -468 | 141 | 147 | 43 |
| Tax | -13 | 26 | 41 | 50 | 26 | 10 | -41 | 77 | 16 | 44 | -0 | -0 | -0 | -0 |
| Net profit | 185 | 80 | 129 | 253 | 136 | 43 | -147 | 274 | 56 | 156 | -468 | 141 | 147 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.729 | 5.783 | 5.825 | 5.231 | 5.049 | 4.989 | 4.736 | 4.938 | 3.970 | 4.032 | 3.420 | 2.317 | 2.361 | 2.000 |
| Equity | 5.552 | 5.402 | 5.432 | 4.979 | 5.034 | 4.974 | 4.721 | 4.887 | 3.943 | 3.986 | 3.403 | 2.044 | 2.068 | 1.977 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 177 | 381 | 393 | 252 | 15 | 15 | 15 | 15 | 27 | 46 | 17 | 273 | 292 | 24 |
| Total debt | 177 | 381 | 393 | 252 | 15 | 15 | 15 | 15 | 27 | 46 | 17 | 273 | 292 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|