| Revenue | DKK 3,1M | -17% |
| EBITDA | DKK 19,7M | +134% |
| Net profit | DKK 14,7M | +136% |
| Total assets | DKK 71,9M | -2% |
| Equity | DKK 14,8M | +16877% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.249 | 1.070 | 882 | 1.418 | 1.433 | 2.531 | 3.611 | 3.444 | 3.772 | 3.136 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 803 | 11 | 114 | 619 | 2.522 | 3.067 | 3.218 | 2.381 | 8.444 | 19.723 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 803 | 11 | 114 | 619 | 2.522 | 3.067 | 3.218 | 2.381 | 8.444 | 19.723 |
| Net financials | -316 | -161 | -177 | -24 | -385 | -684 | -694 | -818 | -455 | -886 |
| Profit before tax | 487 | -150 | -63 | 595 | 2.137 | 2.384 | 2.524 | 1.563 | 7.990 | 18.837 |
| Tax | -0 | -1.465 | -354 | -288 | -0 | -575 | 555 | 344 | 1.758 | 4.144 |
| Net profit | 487 | 1.314 | 291 | 884 | 2.137 | 2.959 | 1.969 | 1.219 | 6.231 | 14.693 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.528 | 30.151 | 17.480 | 32.479 | 25.195 | 65.654 | 62.299 | 63.990 | 73.013 | 71.858 |
| Equity | -16.919 | -15.605 | -15.313 | -14.429 | -12.292 | -9.333 | -7.364 | -6.144 | 87 | 14.780 |
| Long-term debt | 49.876 | 45.102 | 32.296 | 43.818 | 37.065 | 69.410 | 67.008 | 66.592 | 68.319 | 0 |
| Short-term debt | 572 | 654 | 498 | 3.091 | 422 | 5.578 | 2.655 | 2.891 | 2.489 | 57.079 |
| Total debt | 50.448 | 45.756 | 32.794 | 46.909 | 37.487 | 74.987 | 69.663 | 69.484 | 70.807 | 57.079 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2010 | — | — |
MK Management | Management | 2010 | — | — |
PB Management | Management | 2007 | — | — |
PS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEVRING & LEVRING A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Haxgart | Management | 0 companies |
| Marianne Kjær Stolt | Management | 0 companies |
| Peter Bro Poulsen | Management | 0 companies |
| Peter Søborg Kofoed | Management | 0 companies |