| Revenue | DKK -40K | +58% |
| EBITDA | DKK -40K | -58% |
| Net profit | DKK -215K | -419% |
| Total assets | DKK 4,8M | -1% |
| Equity | DKK 543K | -28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -134 | -192 | -168 | -187 | -151 | -18 | -27 | -22 | -9 | -20 | -32 | -25 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -134 | -192 | -168 | -187 | -211 | -18 | -27 | -22 | -9 | -20 | -32 | -25 | -40 |
| Depreciation & amort. | -281 | -72 | -72 | -100 | -120 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -416 | -264 | -240 | -287 | -331 | -18 | -27 | -22 | -9 | -20 | -32 | -25 | -40 |
| Net financials | 132 | 1.858 | 203 | 541 | -410 | -549 | -1.368 | -1.178 | 500 | -193 | 483 | 112 | -270 |
| Profit before tax | -283 | 1.594 | -37 | 255 | -741 | -567 | -1.395 | -1.200 | 491 | -213 | 450 | 87 | -309 |
| Tax | -169 | -69 | -147 | -149 | -144 | -61 | 347 | -14 | -101 | -195 | 41 | 20 | -94 |
| Net profit | -114 | 1.663 | 110 | 403 | -597 | -506 | -1.742 | -1.185 | 592 | -18 | 409 | 68 | -215 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.121 | 9.355 | 8.799 | 9.032 | 6.083 | 5.811 | 2.299 | 1.822 | 2.231 | 5.631 | 6.595 | 4.798 | 4.758 |
| Equity | 1.914 | 2.677 | 2.337 | 2.140 | 944 | -162 | -1.904 | -3.089 | -2.497 | 598 | 808 | 758 | 543 |
| Long-term debt | 0 | 0 | 0 | 403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.207 | 6.678 | 6.462 | 6.489 | 5.139 | 5.973 | 3.852 | 3.985 | 4.219 | 5.032 | 5.787 | 4.039 | 4.215 |
| Total debt | 6.207 | 6.678 | 6.462 | 6.891 | 5.139 | 5.973 | 3.852 | 3.985 | 4.219 | 5.032 | 5.787 | 4.039 | 4.215 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|