| Revenue | DKK 5M | -1% |
| EBITDA | DKK 5M | -1% |
| Net profit | DKK 3,1M | -2% |
| Total assets | DKK 67,9M | +4% |
| Equity | DKK 38,8M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.024 | 3.469 | 3.734 | 3.852 | 4.123 | 4.399 | 4.692 | 4.215 | 4.194 | 4.856 | 4.800 | 5.024 | 4.995 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.765 | 3.146 | 3.537 | 3.421 | 3.750 | 3.919 | 4.109 | 4.215 | 4.194 | 4.856 | 4.800 | 5.024 | 4.995 |
| Depreciation & amort. | -669 | -859 | -958 | -968 | -1.026 | -1.337 | -1.416 | -1.479 | -3.111 | -688 | -699 | -710 | -715 |
| EBIT | 2.097 | 2.287 | 2.579 | 2.453 | 2.724 | 2.582 | 2.692 | 2.736 | 1.083 | 4.169 | 4.101 | 4.314 | 4.280 |
| Net financials | -1.658 | -725 | -683 | -589 | -619 | -651 | -690 | -560 | -453 | -425 | -194 | -280 | -304 |
| Profit before tax | 439 | 1.562 | 1.896 | 1.864 | 2.105 | 1.931 | 2.002 | 2.176 | 630 | 3.744 | 3.907 | 4.034 | 3.976 |
| Tax | 109 | -60 | 456 | 433 | 386 | 417 | 440 | 451 | 166 | 824 | 912 | 887 | 884 |
| Net profit | 330 | 1.622 | 1.441 | 1.431 | 1.719 | 1.514 | 1.562 | 1.725 | 464 | 2.920 | 2.995 | 3.147 | 3.093 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.325 | 41.449 | 40.646 | 40.501 | 51.744 | 56.555 | 62.465 | 58.644 | 61.885 | 63.694 | 64.669 | 65.509 | 67.889 |
| Equity | 4.946 | 6.568 | 8.009 | 9.440 | 16.082 | 17.596 | 19.158 | 20.883 | 25.831 | 28.752 | 31.746 | 34.893 | 38.778 |
| Long-term debt | 15.818 | 21.249 | 19.952 | 18.638 | 20.871 | 21.123 | 26.954 | 24.874 | 22.705 | 24.041 | 21.776 | 19.625 | 17.442 |
| Short-term debt | 14.091 | 10.304 | 9.282 | 8.933 | 9.912 | 12.888 | 11.324 | 7.871 | 7.413 | 4.738 | 4.755 | 4.233 | 4.374 |
| Total debt | 29.910 | 31.554 | 29.234 | 27.571 | 30.783 | 34.011 | 38.277 | 32.745 | 30.119 | 28.779 | 26.531 | 23.857 | 21.816 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2018 | — | — |
BP Management | Management | 2007 | — | — |
SP Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BENT PEDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Pedersen | Management | 0 companies |
| Bent Pedersen | Management | 0 companies |
| Søren Pedersen | Management | 0 companies |