| Revenue | DKK -440K | +56% |
| EBITDA | DKK -774K | -26% |
| Net profit | DKK -3,1M | -141% |
| Total assets | DKK 79,2M | -11% |
| Equity | DKK 77,9M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -6 | -19 | -159 | -359 | -112 | -173 | -217 | -281 | -440 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -241 | -180 | -183 | -182 | -334 | -335 |
| EBITDA | -12 | -56 | -48 | -73 | -105 | -6 | -19 | -189 | -600 | -292 | -356 | -399 | -615 | -774 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -27 | -30 | -34 |
| EBIT | -12 | -56 | -48 | -73 | -105 | -6 | -19 | -189 | -600 | -292 | -356 | -425 | -645 | -808 |
| Net financials | 779 | 763 | 1.648 | 1.479 | 1.601 | 2.416 | 64.874 | 2.149 | -472 | 3.660 | 59.887 | 4.138 | 10.312 | -2.546 |
| Profit before tax | 766 | 707 | 1.600 | 1.406 | 1.496 | 2.410 | 64.855 | 1.961 | -1.072 | 3.368 | 59.530 | 3.713 | 9.667 | -3.354 |
| Tax | 6 | 10 | 8 | 13 | 19 | 14 | 3 | 431 | -236 | 747 | -771 | 187 | 2.127 | -266 |
| Net profit | 760 | 696 | 1.592 | 1.393 | 1.477 | 2.396 | 64.852 | 1.529 | -836 | 2.621 | 60.302 | 3.526 | 7.540 | -3.088 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.246 | 2.600 | 3.911 | 4.764 | 5.897 | 6.358 | 68.881 | 66.816 | 57.236 | 55.872 | 111.331 | 85.395 | 89.303 | 79.229 |
| Equity | 2.207 | 2.578 | 3.854 | 4.722 | 5.798 | 5.537 | 68.699 | 66.228 | 56.393 | 54.514 | 110.816 | 84.842 | 87.881 | 77.893 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 23 | 57 | 43 | 99 | 821 | 182 | 588 | 843 | 1.358 | 515 | 553 | 1.422 | 1.336 |
| Total debt | 40 | 23 | 57 | 43 | 99 | 821 | 182 | 588 | 843 | 1.358 | 515 | 553 | 1.422 | 1.336 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|