| Revenue | DKK 0 | — |
| EBITDA | DKK -71K | +9% |
| Net profit | DKK 2,1M | -15% |
| Total assets | DKK 33,3M | -1% |
| Equity | DKK 30,4M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -22 | -30 | -51 | -49 | -29 | -49 | -47 | -50 | -66 | -70 | -53 | -78 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -22 | -30 | -51 | -49 | -29 | -49 | -47 | -50 | -66 | -70 | -53 | -78 | -71 |
| Net financials | 2.747 | 1.257 | 4.873 | 6.300 | 4.820 | 6.351 | 7.020 | 4.018 | 2.814 | 7.102 | 2.214 | 2.166 | 3.113 | 2.101 |
| Profit before tax | 2.718 | 1.234 | 4.844 | 6.249 | 4.772 | 6.322 | 6.971 | 3.971 | 2.764 | 7.036 | 2.144 | 2.113 | 3.035 | 2.030 |
| Tax | 329 | 189 | 729 | 540 | -3 | 441 | 576 | 237 | -680 | 1.044 | 334 | 428 | 603 | -32 |
| Net profit | 2.389 | 1.045 | 4.115 | 5.709 | 4.775 | 5.881 | 6.394 | 3.733 | 3.444 | 5.991 | 1.810 | 1.685 | 2.432 | 2.062 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.753 | 21.931 | 24.197 | 25.339 | 27.749 | 30.662 | 34.590 | 32.521 | 32.330 | 35.955 | 34.763 | 33.692 | 33.716 | 33.278 |
| Equity | 22.740 | 21.785 | 21.400 | 24.609 | 26.384 | 28.865 | 31.260 | 29.993 | 29.437 | 34.428 | 33.238 | 31.923 | 31.355 | 30.417 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 380 | 153 |
| Short-term debt | 13 | 146 | 2.797 | 730 | 1.365 | 1.797 | 3.330 | 2.528 | 2.894 | 1.526 | 1.525 | 1.769 | 1.786 | 2.708 |
| Total debt | 13 | 146 | 2.797 | 730 | 1.365 | 1.797 | 3.330 | 2.528 | 2.894 | 1.526 | 1.525 | 1.769 | 2.165 | 2.861 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Herman Melchior | Management | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |