| Revenue | DKK 0 | — |
| EBITDA | DKK -18K | +10% |
| Net profit | DKK -308K | -36% |
| Total assets | DKK 8,2M | -31% |
| Equity | DKK 8M | -32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -26 | -25 | -25 | -24 | -23 | -23 | -22 | -23 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -32 | -26 | -25 | -25 | -24 | -23 | 99 | -22 | -23 | -17 | -23 | -20 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -32 | -26 | -25 | -25 | -24 | -23 | 99 | -22 | -23 | -17 | -23 | -20 | -18 |
| Net financials | 448 | 2.913 | 1.209 | 849 | 152 | 810 | 648 | 281 | 99 | 1.010 | 2.143 | -372 | -54 | -285 |
| Profit before tax | 424 | 2.881 | 1.183 | 823 | 127 | 786 | 625 | 380 | 77 | 987 | 2.126 | -394 | -74 | -303 |
| Tax | 104 | 395 | 262 | 211 | 26 | 173 | 138 | 111 | 17 | 217 | 128 | -13 | 152 | 5 |
| Net profit | 319 | 2.486 | 921 | 612 | 101 | 613 | 487 | 269 | 60 | 769 | 1.998 | -382 | -227 | -308 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.813 | 20.069 | 20.854 | 21.381 | 21.310 | 18.927 | 16.506 | 14.811 | 12.973 | 13.909 | 15.806 | 15.311 | 11.862 | 8.151 |
| Equity | 20.670 | 19.656 | 20.577 | 21.189 | 18.290 | 18.903 | 16.389 | 14.659 | 12.918 | 13.688 | 15.686 | 15.304 | 11.823 | 8.014 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 143 | 414 | 277 | 192 | 3.020 | 24 | 116 | 152 | 55 | 221 | 120 | 7 | 39 | 137 |
| Total debt | 143 | 414 | 277 | 192 | 3.020 | 24 | 116 | 152 | 55 | 221 | 120 | 7 | 39 | 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Herman Melchior | Management | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |