| Revenue | DKK -10K | +34% |
| EBITDA | DKK -10K | -34% |
| Net profit | DKK 1M | +62% |
| Total assets | DKK 6,4M | +12% |
| Equity | DKK 5,9M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -16 | -17 | -26 | -23 | -20 | -6 | -6 | -6 | -8 | -7 | -7 | -7 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 80 | -46 | -17 | -26 | -23 | -20 | -6 | -6 | -6 | -8 | -7 | -7 | -7 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 80 | -46 | -17 | -26 | -23 | -20 | -6 | -6 | -6 | -8 | -7 | -7 | -7 | -10 |
| Net financials | 275 | 266 | 344 | 93 | -100 | 565 | -23 | 218 | 146 | 929 | -257 | 305 | 757 | 1.073 |
| Profit before tax | 355 | 220 | 327 | 67 | -123 | 545 | -29 | 212 | 139 | 922 | -264 | 298 | 749 | 1.064 |
| Tax | 68 | 63 | 80 | 68 | 28 | 31 | -70 | 41 | 71 | 157 | -175 | 64 | 119 | 43 |
| Net profit | 287 | 158 | 247 | -1 | -152 | 514 | 41 | 171 | 68 | 764 | -89 | 234 | 631 | 1.021 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.103 | 4.107 | 4.178 | 3.910 | 3.629 | 3.911 | 3.830 | 3.940 | 3.926 | 4.666 | 4.359 | 4.540 | 5.701 | 6.358 |
| Equity | 3.836 | 3.897 | 3.812 | 3.712 | 3.459 | 3.870 | 3.805 | 3.796 | 3.844 | 4.495 | 4.291 | 4.526 | 5.034 | 5.920 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 267 | 210 | 366 | 198 | 170 | 42 | 25 | 144 | 82 | 171 | 67 | 14 | 666 | 438 |
| Total debt | 267 | 210 | 366 | 198 | 170 | 42 | 25 | 144 | 82 | 171 | 67 | 14 | 666 | 438 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|