| Revenue | DKK 161K | +96% |
| EBITDA | DKK 54K | +50% |
| Net profit | DKK 34K | +21% |
| Total assets | DKK 306K | +26% |
| Equity | DKK 192K | +22% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 615 | 797 | 825 | 468 | 241 | 163 | 301 | 222 | 84 | -87 | 212 | 280 | 82 | 161 |
| Staff expenses | -0 | -0 | -49 | -84 | -84 | -176 | -272 | -205 | -151 | -145 | -36 | -36 | -46 | -96 |
| EBITDA | 409 | 609 | 515 | 384 | 157 | -13 | 29 | 16 | -67 | -232 | 176 | 244 | 36 | 54 |
| Depreciation & amort. | -14 | -69 | -88 | -0 | -13 | -13 | -13 | -13 | -13 | -47 | -0 | -0 | -0 | -6 |
| EBIT | 395 | 540 | 427 | 384 | 144 | -26 | 16 | 4 | -79 | -279 | 176 | 244 | 36 | 48 |
| Net financials | 0 | 0 | 0 | -1 | 0 | -1 | -0 | -0 | -0 | -0 | -1 | -0 | 0 | -2 |
| Profit before tax | 395 | 540 | 427 | 383 | 144 | -27 | 16 | 4 | -80 | -280 | 175 | 244 | 36 | 46 |
| Tax | 84 | 135 | 111 | 54 | 32 | -6 | 3 | 1 | -17 | -45 | 60 | 54 | 8 | 12 |
| Net profit | 311 | 405 | 316 | 328 | 112 | -21 | 13 | 3 | -62 | -235 | 114 | 190 | 28 | 34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 631 | 794 | 655 | 609 | 263 | 180 | 240 | 321 | 182 | 204 | 315 | 541 | 243 | 306 |
| Equity | 171 | 127 | 127 | 455 | 237 | 156 | 169 | 149 | 87 | 65 | 179 | 369 | 158 | 192 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 460 | 668 | 528 | 153 | 26 | 23 | 71 | 172 | 95 | 139 | 136 | 171 | 86 | 114 |
| Total debt | 460 | 668 | 528 | 153 | 26 | 23 | 71 | 172 | 95 | 139 | 136 | 171 | 86 | 114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Founder | Founder | 2007 | — | — |
RB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SECURE HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
SUNSTATION DENMARK ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Mortensen | Founder | 0 companies |
| René Brøchner | Management | 0 companies |