| Revenue | DKK 48K | +92% |
| EBITDA | DKK 48K | +92% |
| Net profit | DKK 738K | +17% |
| Total assets | DKK 10,5M | +2% |
| Equity | DKK 9,6M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -18 | 26 | 26 | 47 | 51 | 53 | 48 | 51 | 45 | 43 | 25 | 48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 184 | 442 | 20 | 26 | 47 | 51 | 53 | 48 | 51 | 45 | 43 | 25 | 48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 |
| EBIT | -3 | 184 | 442 | 20 | 15 | 36 | 40 | 42 | 37 | 40 | 34 | 32 | 14 | 37 |
| Net financials | 389 | 215 | 417 | 1.194 | 532 | 1.136 | 1.920 | 1.264 | 603 | 1.080 | 1.045 | 978 | 612 | 706 |
| Profit before tax | 387 | 209 | 399 | 576 | 547 | 1.171 | 1.960 | 1.292 | 640 | 1.120 | 1.079 | 1.010 | 626 | 743 |
| Tax | 2 | 5 | -14 | -7 | -5 | 3 | 10 | 5 | 11 | 8 | 6 | 2 | -4 | 4 |
| Net profit | 385 | 204 | 413 | 583 | 552 | 1.169 | 1.950 | 1.287 | 629 | 1.112 | 1.073 | 1.008 | 630 | 738 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.418 | 1.622 | 2.888 | 4.481 | 4.700 | 4.924 | 8.270 | 7.807 | 8.398 | 9.098 | 9.586 | 10.311 | 10.306 | 10.509 |
| Equity | — | 1.617 | 1.980 | 2.465 | 2.618 | 2.819 | 4.717 | 5.950 | 6.524 | 7.579 | 8.595 | 9.504 | 9.134 | 9.572 |
| Long-term debt | 0 | 0 | 903 | 1.871 | 1.915 | 1.913 | 873 | 831 | 798 | 766 | 735 | 714 | 694 | 669 |
| Short-term debt | 6 | 6 | 6 | 146 | 167 | 193 | 2.680 | 1.026 | 1.076 | 753 | 257 | 93 | 478 | 268 |
| Total debt | 6 | 6 | 909 | 2.016 | 2.082 | 2.105 | 3.553 | 1.857 | 1.874 | 1.518 | 991 | 807 | 1.172 | 937 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|