| Revenue | DKK 23,7M | +92% |
| EBITDA | DKK 2,2M | +878% |
| Net profit | DKK -1,3M | -87% |
| Total assets | DKK 8,1M | -36% |
| Equity | DKK 488K | -73% |
| Employees | 68 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.534 | 1.254 | 1.808 | 1.781 | 1.447 | 2.208 | 1.835 | 1.432 | 3.687 | 12.325 | 23.666 |
| Staff expenses | -1.490 | -1.291 | -1.849 | -2.066 | -2.178 | -2.075 | -1.540 | -1.616 | -1.976 | -14.224 | -20.925 |
| EBITDA | 45 | -37 | -40 | -285 | -730 | 133 | 295 | -183 | 2.149 | 229 | 2.240 |
| Depreciation & amort. | -8 | -14 | -20 | -20 | -0 | -0 | -0 | -0 | -363 | -1.107 | -3.374 |
| EBIT | 37 | -51 | -60 | -305 | -730 | 133 | 295 | -183 | 1.786 | -878 | -1.134 |
| Net financials | -6 | -6 | -4 | -3 | -6 | -8 | -22 | -44 | -115 | -89 | -130 |
| Profit before tax | 31 | -56 | -64 | -308 | -736 | 125 | 272 | -228 | 1.672 | -966 | -1.264 |
| Tax | -0 | -0 | -0 | -0 | -0 | -23 | -0 | -0 | 181 | -252 | 71 |
| Net profit | 31 | -56 | -64 | -308 | -736 | 148 | 272 | -228 | 1.491 | -714 | -1.335 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 476 | 465 | 510 | 996 | 9 | 2.173 | 9.680 | 9.191 | 7.455 | 12.635 | 8.094 |
| Equity | 143 | 87 | 22 | -286 | -1.021 | -874 | -601 | -829 | 2.537 | 1.823 | 488 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124 | 0 | 0 | 0 |
| Short-term debt | 334 | 378 | 487 | 1.282 | 1.030 | 3.047 | 10.282 | 9.896 | 4.918 | 10.812 | 7.607 |
| Total debt | 334 | 378 | 487 | 1.282 | 1.030 | 3.047 | 10.282 | 10.020 | 4.918 | 10.812 | 7.607 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 10.0% | 2015 | |
| Individual | 25.0% | 10.0% | 2015 | |
STENDER HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 25.0% | 50.0% | 2015 | |
| Individual | 25.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|