| Revenue | DKK -90K | -114% |
| EBITDA | DKK -1,2M | -933% |
| Net profit | DKK -1,2M | -610% |
| Total assets | DKK 16,6M | -18% |
| Equity | DKK 8,7M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 310 | -1.049 | 1.139 | -968 | 481 | 833 | 537 | 759 | 776 | 671 | 692 | 591 | 626 | -90 |
| Staff expenses | -39 | -34 | -47 | -38 | -38 | -38 | -35 | -37 | -38 | -50 | -44 | -46 | -36 | -44 |
| EBITDA | 271 | -500 | -678 | 2.418 | 392 | 1.166 | 499 | 680 | 727 | 599 | 647 | 545 | 148 | -1.234 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 271 | -500 | -678 | 2.418 | 392 | 1.166 | 499 | 680 | 727 | 599 | 647 | 545 | 148 | -1.234 |
| Net financials | 175 | -374 | 2 | -31 | 63 | 72 | 81 | 99 | 134 | 155 | 84 | -507 | -355 | -151 |
| Profit before tax | 446 | -127 | -681 | 2.387 | 455 | 1.237 | 581 | 779 | 861 | 754 | 732 | 37 | -207 | -1.385 |
| Tax | 111 | 92 | -183 | 525 | 100 | 273 | 128 | 172 | 190 | 166 | 161 | 8 | -45 | -233 |
| Net profit | 336 | -219 | -497 | 1.862 | 356 | 965 | 452 | 607 | 672 | 588 | 570 | 29 | -162 | -1.152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.366 | 21.525 | 21.680 | 23.281 | 23.309 | 23.527 | 23.702 | 24.077 | 24.515 | 24.706 | 24.480 | 22.730 | 20.180 | 16.618 |
| Equity | 6.269 | 6.487 | 7.255 | 9.116 | 9.472 | 10.437 | 10.889 | 11.496 | 12.167 | 12.755 | 9.948 | 9.977 | 9.815 | 8.663 |
| Long-term debt | 12.739 | 12.628 | 11.872 | 11.371 | 11.029 | 10.049 | 9.892 | 9.544 | 9.208 | 8.795 | 11.752 | 10.903 | 218 | 6.243 |
| Short-term debt | 1.251 | 1.504 | 1.657 | 1.598 | 1.621 | 1.766 | 1.614 | 1.730 | 1.834 | 1.855 | 1.464 | 534 | 9.102 | 900 |
| Total debt | 13.991 | 14.132 | 13.530 | 12.969 | 12.650 | 11.815 | 11.506 | 11.274 | 11.042 | 10.650 | 13.215 | 11.437 | 9.320 | 7.143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Management | Management | 2022 | — | — |
MH Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JBD Estate A/S | Company | 100.0% | 100.0% | 2022 |
MHS HOLDING, SILKEBORG ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Høj | Management | 0 companies |
| Michael Hougaard Sørensen | Founder | 0 companies |