| Revenue | DKK -34K | +0% |
| EBITDA | DKK -31K | +5% |
| Net profit | DKK 1,5M | +803% |
| Total assets | DKK 15,6M | +8% |
| Equity | DKK 15,4M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -26 | -39 | -34 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | 1 | -10 | -13 | -12 | -13 | -17 | -65 | -38 | -27 | -26 | -39 | -33 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23 | 1 | -10 | -13 | -12 | -13 | -17 | -65 | -38 | -27 | -26 | -39 | -33 | -31 |
| Net financials | 639 | 496 | 163 | 560 | 1.692 | 1.058 | 1.649 | 1.575 | 2.263 | 3.751 | 1.092 | 655 | 293 | 1.528 |
| Profit before tax | 661 | 497 | 153 | 547 | 1.679 | 1.045 | 1.632 | 1.510 | 2.225 | 3.724 | 1.066 | 617 | 260 | 1.497 |
| Tax | 19 | 8 | 1 | 17 | 1 | 7 | 18 | 0 | -1 | 19 | 153 | 101 | 92 | -20 |
| Net profit | 642 | 489 | 151 | 530 | 1.679 | 1.038 | 1.614 | 1.510 | 2.226 | 3.705 | 912 | 516 | 168 | 1.517 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.472 | 2.411 | 2.432 | 2.721 | 4.074 | 5.543 | 7.059 | 8.162 | 9.328 | 12.937 | 13.813 | 14.244 | 14.432 | 15.605 |
| Equity | 1.594 | 1.986 | 2.041 | 2.473 | 4.050 | 4.863 | 6.292 | 7.802 | 9.216 | 12.821 | 13.619 | 14.017 | 14.063 | 15.445 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 878 | 424 | 391 | 248 | 24 | 680 | 767 | 361 | 112 | 116 | 194 | 227 | 369 | 159 |
| Total debt | 878 | 424 | 391 | 248 | 24 | 680 | 767 | 361 | 112 | 116 | 194 | 227 | 369 | 159 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|