| Revenue | DKK -104K | -67% |
| EBITDA | DKK -104K | +67% |
| Net profit | DKK -164K | +96% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -793K | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -151 | -173 | -314 | -104 |
| Staff expenses | -7 | -0 | -0 | -0 |
| EBITDA | -157 | -173 | -314 | -104 |
| Depreciation & amort. | 11 | 8 | -3.618 | -0 |
| EBIT | -168 | -181 | -3.932 | -104 |
| Net financials | -69 | -114 | -60 | -61 |
| Profit before tax | -237 | -295 | -3.992 | -165 |
| Tax | -59 | -74 | 62 | -1 |
| Net profit | -178 | -221 | -4.054 | -164 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 3.247 | 3.793 | 252 | 0 |
| Equity | 754 | 532 | -629 | -793 |
| Long-term debt | 1.823 | 2.127 | 0 | 0 |
| Short-term debt | 659 | 1.134 | 881 | 793 |
| Total debt | 2.482 | 3.261 | 881 | 793 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
AC Management | Management | 2007 – 2015 |
AR Management | Management | 2015 – 2016 |
MR Management | Management | 2007 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2007 – 2016 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 2011 – 2016 | |
| Board of Directors | 2011 – 2016 | |
| Board of Directors | 2007 – 2016 | |
| Board of Directors | 2007 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2011 | |
| Company | 10–14.99% | 10–14.99% | 2011 | |
| Company | 0% | 15–19.99% | 2011 | |
| Company | 50–66.65% | 50–66.65% | 2011 | |
| Company | 10–14.99% | 33.33–49.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ambiorn Christophani Happy | Management | 0 companies |
| Anette Rasmussen | Management | 0 companies |
| Morten Rottbøl Djernæs | Management | 0 companies |
| Kent Sand Kirk | Chairman | 0 companies |
| Casper Fisker | Board of Directors | 0 companies |
| Jan Nørskov Laursen | Board of Directors | 0 companies |
| Jesper Berggreen Terkildsen | Board of Directors | 0 companies |
| Morten Pitzner | Board of Directors | 0 companies |
| Klaus Østermann | Board of Directors | 0 companies |