| Revenue | DKK -10K | -106% |
| EBITDA | DKK -10K | -106% |
| Net profit | DKK -37K | -101% |
| Total assets | DKK 19,7M | -6% |
| Equity | DKK 6,4M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 611 | -9 | -5 | -5 | -5 | -6 | -5 | -6 | -9 | -8 | -9 | 169 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 611 | -9 | -5 | -5 | -5 | -6 | -5 | -6 | -9 | -8 | -9 | 169 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 611 | -9 | -5 | -5 | -5 | -6 | -5 | -6 | -9 | -8 | -9 | 169 | -10 |
| Net financials | 580 | 184 | 163 | 760 | 1.045 | 225 | 575 | 773 | 1.495 | 934 | 883 | 2.824 | -17 |
| Profit before tax | 595 | 174 | 158 | 755 | 1.040 | 219 | 570 | 767 | 1.486 | 926 | 874 | 2.994 | -27 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -65 | -124 | 10 |
| Net profit | 595 | 174 | 158 | 755 | 1.040 | 219 | 570 | 767 | 1.486 | 926 | 939 | 3.118 | -37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 765 | 578 | 683 | 1.056 | 3.951 | 3.840 | 4.304 | 4.622 | 6.077 | 3.949 | 18.093 | 20.968 | 19.711 |
| Equity | -74 | 100 | 258 | 1.014 | 3.946 | 3.835 | 4.299 | 4.617 | 6.069 | 3.941 | 4.258 | 6.976 | 6.439 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.274 |
| Short-term debt | 839 | 478 | 425 | 42 | 5 | 5 | 5 | 5 | 8 | 8 | 13.835 | 13.992 | 998 |
| Total debt | 839 | 478 | 425 | 42 | 5 | 5 | 5 | 5 | 8 | 8 | 13.835 | 13.992 | 13.272 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |