| Revenue | DKK -10K | -111% |
| EBITDA | DKK -10K | -111% |
| Net profit | DKK 1,4M | -68% |
| Total assets | DKK 11,3M | +2% |
| Equity | DKK 8M | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.043 | -9 | -5 | -5 | -5 | -10 | -5 | -6 | -8 | -8 | -10 | 88 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.043 | -9 | -5 | -7 | -5 | -10 | -5 | -6 | -8 | -8 | -10 | 88 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.043 | -9 | -5 | -7 | -5 | -10 | -5 | -6 | -8 | -8 | -10 | 88 | -10 |
| Net financials | 1.150 | 364 | 326 | 1.529 | 2.063 | 414 | 1.156 | 1.558 | 2.908 | 1.967 | 1.030 | 4.360 | 1.968 |
| Profit before tax | 1.218 | 355 | 321 | 1.523 | 2.058 | 404 | 1.151 | 1.552 | 2.899 | 1.959 | 1.020 | 4.448 | 1.958 |
| Tax | 26 | -0 | -0 | -0 | -0 | -12 | 64 | 62 | -47 | 89 | 5 | 27 | 543 |
| Net profit | 1.191 | 355 | 321 | 1.523 | 2.058 | 416 | 1.087 | 1.490 | 2.947 | 1.870 | 1.015 | 4.421 | 1.415 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.202 | 1.149 | 1.364 | 2.237 | 7.494 | 7.445 | 8.585 | 9.223 | 11.934 | 8.065 | 7.489 | 11.085 | 11.316 |
| Equity | -115 | 240 | 561 | 2.084 | 7.075 | 6.892 | 7.979 | 8.598 | 11.545 | 7.201 | 7.266 | 10.787 | 8.002 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.316 | 909 | 802 | 153 | 419 | 553 | 605 | 625 | 389 | 864 | 223 | 298 | 3.315 |
| Total debt | 2.316 | 909 | 802 | 153 | 419 | 553 | 605 | 625 | 389 | 864 | 223 | 298 | 3.315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
MS Management | Management | 2007 | — | — |
| Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M3 HOLDING AF 2007 ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pau Ahler Brorsbøl | Management | 0 companies |
| Michael Søgaard Rasmussen | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |