| Revenue | DKK -13K | -5% |
| EBITDA | DKK -13K | +5% |
| Net profit | DKK -14K | -4% |
| Total assets | DKK 2K | -32% |
| Equity | DKK -42K | -49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15.007 | -12.116 | -114 | -237 | — | -13 | -23 | -12 | -12 | -9 | -9 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16.007 | -12.740 | -114 | -237 | -7 | -13 | -23 | -12 | -12 | -9 | -9 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16.007 | -12.740 | -114 | -237 | -7 | -13 | -23 | -12 | -12 | -9 | -9 | -13 | -13 |
| Net financials | -17.144 | -14.397 | -87 | -225 | -5 | 46.513 | -0 | -18 | -9 | -9 | 1 | -0 | -1 |
| Profit before tax | -18.163 | -15.046 | -114 | -237 | -12 | 46.501 | -23 | -30 | -21 | -17 | -9 | -13 | -14 |
| Tax | -0 | -0 | -0 | -0 | -0 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -18.163 | -15.046 | -114 | -237 | -12 | 46.496 | -23 | -30 | -21 | -17 | -9 | -13 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.917 | 313 | 225 | 11 | 10 | 10 | 109 | 61 | 42 | 25 | 16 | 3 | 2 |
| Equity | -31.102 | -46.148 | -46.262 | -46.499 | -46.511 | -15 | 62 | 32 | 11 | -6 | -15 | -28 | -42 |
| Long-term debt | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Short-term debt | 44.012 | 46.453 | 46.479 | 46.501 | 46.513 | 18 | 39 | 21 | 23 | 23 | 23 | 23 | 36 |
| Total debt | 44.019 | 46.461 | 46.487 | 46.509 | 46.521 | 26 | 47 | 28 | 31 | 31 | 31 | 31 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ND Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolas Delbing | Chief Executive Officer | 0 companies |
| Janne Schmidt Eriksen | Board of Directors | 0 companies |