| Revenue | DKK 65K | -142% |
| EBITDA | DKK 65K | +142% |
| Net profit | DKK 119K | +206% |
| Total assets | DKK 4,2M | -1% |
| Equity | DKK 4,1M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.130 | 10 | 139 | 206 | 788 | 141 | 4.149 | -127 | -88 | -110 | -161 | -156 | 65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.130 | 10 | 139 | 206 | 788 | 141 | 4.149 | -127 | -88 | -110 | -161 | -156 | 65 |
| Depreciation & amort. | -5.509 | -205 | -230 | -192 | -124 | -12 | -66 | -66 | -66 | -66 | -70 | -7 | -0 |
| EBIT | -6.639 | -195 | -91 | 14 | 664 | 129 | 4.083 | -193 | -154 | -176 | -231 | -163 | 65 |
| Net financials | -51 | -15 | -76 | -66 | -32 | -12 | -10 | -12 | -27 | -28 | -25 | 49 | 54 |
| Profit before tax | -4.418 | -210 | -167 | -52 | 632 | 117 | 4.073 | -205 | -181 | -204 | -256 | -112 | 119 |
| Tax | 1.136 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5.554 | -210 | -167 | -52 | 632 | 117 | 4.073 | -205 | -181 | -204 | -256 | -112 | 119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.395 | 5.103 | 4.485 | 4.232 | 2.990 | 2.867 | 6.042 | 5.407 | 5.163 | 4.840 | 4.463 | 4.221 | 4.165 |
| Equity | 1.157 | 947 | 780 | 728 | 1.359 | 1.476 | 5.549 | 5.344 | 5.053 | 4.735 | 4.365 | 4.135 | 4.132 |
| Long-term debt | 2.684 | 2.513 | 3.385 | 2.289 | 780 | 743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.554 | 1.643 | 321 | 1.216 | 851 | 648 | 493 | 63 | 111 | 105 | 98 | 86 | 33 |
| Total debt | 4.238 | 4.156 | 3.706 | 3.505 | 1.631 | 1.391 | 493 | 63 | 111 | 105 | 98 | 86 | 33 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|