| Revenue | DKK -10K | +7% |
| EBITDA | DKK -10K | -7% |
| Net profit | DKK 3M | +563% |
| Total assets | DKK 6,7M | +83% |
| Equity | DKK 6,3M | +90% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -7 | -11 | -8 | -8 | -8 | -8 | -9 | -9 | -9 | -9 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -7 | -11 | -8 | -8 | -8 | -8 | -9 | -9 | -9 | -9 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -7 | -11 | -8 | -8 | -8 | -8 | -9 | -9 | -9 | -9 | -9 | -10 |
| Net financials | 13 | 291 | 87 | 88 | 1.202 | 655 | 1.576 | 776 | -781 | 865 | 635 | -1.566 | -636 | 2.984 |
| Profit before tax | 8 | 285 | 81 | 77 | 1.193 | 647 | 1.567 | 768 | -790 | 856 | 626 | -1.575 | -645 | 2.974 |
| Tax | -5 | -3 | -2 | 13 | -11 | -4 | -2 | -1 | -38 | -3 | -0 | 2 | 1 | -20 |
| Net profit | 12 | 289 | 82 | 64 | 1.205 | 651 | 1.569 | 769 | -752 | 859 | 626 | -1.577 | -647 | 2.994 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.563 | 1.816 | 1.720 | 1.772 | 2.917 | 3.263 | 4.825 | 5.638 | 4.717 | 5.536 | 5.829 | 4.181 | 3.639 | 6.656 |
| Equity | 1.296 | 1.536 | 1.520 | 1.484 | 2.688 | 3.235 | 4.698 | 5.360 | 4.497 | 5.243 | 5.651 | 3.956 | 3.309 | 6.303 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 268 | 280 | 201 | 288 | 229 | 28 | 127 | 278 | 220 | 293 | 178 | 226 | 331 | 353 |
| Total debt | 268 | 280 | 201 | 288 | 229 | 28 | 127 | 278 | 220 | 293 | 178 | 226 | 331 | 353 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|