| Revenue | DKK 103K | -84% |
| EBITDA | DKK 103K | -84% |
| Net profit | DKK -1,9M | -66% |
| Total assets | DKK 42,8M | -2% |
| Equity | DKK 11,1M | -15% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 934 | 1.802 | 970 | 623 | 103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 934 | 1.802 | 970 | 623 | 103 |
| Depreciation & amort. | -18 | -18 | -18 | -18 | -0 |
| EBIT | 916 | 1.784 | 952 | 605 | 103 |
| Net financials | -123 | 997 | -10 | -2.085 | -2.550 |
| Profit before tax | 793 | 2.782 | 942 | -1.480 | -2.448 |
| Tax | 175 | 612 | 208 | -326 | -528 |
| Net profit | 619 | 2.170 | 734 | -1.154 | -1.920 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28.054 | 30.653 | 33.782 | 43.618 | 42.815 |
| Equity | 11.284 | 13.454 | 14.188 | 13.034 | 11.114 |
| Long-term debt | 10.261 | 7.942 | 6.585 | 25.607 | 27.475 |
| Short-term debt | 2.603 | 5.352 | 9.104 | 1.072 | 1.175 |
| Total debt | 12.864 | 13.293 | 15.689 | 26.679 | 28.650 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CM Chief Executive Officer | Chief Executive Officer | 2026 |
KE Management | Management | 2012 |
JG Founder | Founder | 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Midling Gram | Chief Executive Officer | 0 companies |
| Kari Elisabeth Midling Gram | Management | 0 companies |
| Jesper Gram | Founder | 0 companies |