| Revenue | DKK -818 | -96% |
| EBITDA | DKK -818 | +96% |
| Net profit | DKK 2,2M | +168% |
| Total assets | DKK 41,9M | +13% |
| Equity | DKK 21,9M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 0 | 0 | -36 | -45 | -47 | -254 | -171 | -899 | -56 | -5 | -21 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -16 | -24 | -36 | -45 | -47 | -254 | -171 | -899 | -56 | -5 | -21 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -128 | -128 | -24 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -16 | -24 | -36 | -45 | -47 | -383 | -299 | -922 | -56 | -5 | -21 | -1 |
| Net financials | 343 | -2.898 | 7.551 | -3.836 | 2.225 | 13.086 | 1.336 | 562 | 1.592 | 4.819 | 1.530 | -3.210 | 2.203 |
| Profit before tax | 329 | -2.914 | 7.527 | -3.872 | 2.180 | 13.039 | 953 | 263 | 669 | 4.763 | 1.525 | -3.232 | 2.202 |
| Tax | -3 | 24 | 55 | 30 | -3 | -40 | -96 | -65 | -204 | -21 | -9 | -10 | -0 |
| Net profit | 333 | -2.939 | 7.472 | -3.902 | 2.183 | 13.079 | 1.049 | 328 | 873 | 4.784 | 1.535 | -3.222 | 2.202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.476 | 7.128 | 9.233 | 8.758 | 11.304 | 22.841 | 22.398 | 22.284 | 23.507 | 33.620 | 33.225 | 37.050 | 41.885 |
| Equity | 2.582 | -357 | 3.553 | -348 | 1.835 | 14.914 | 15.938 | 15.706 | 16.579 | 21.363 | 22.897 | 19.675 | 21.877 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 486 | 160 | 0 | 0 | 0 | 0 | 0 | 1.753 |
| Short-term debt | 5.894 | 7.485 | 5.680 | 8.835 | 9.469 | 7.440 | 6.300 | 6.578 | 6.929 | 12.257 | 10.328 | 17.375 | 18.256 |
| Total debt | 5.894 | 7.485 | 5.680 | 8.835 | 9.469 | 7.927 | 6.460 | 6.578 | 6.929 | 12.257 | 10.328 | 17.375 | 20.008 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Gram | Founder | 0 companies |