| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | +65% |
| Net profit | DKK -3,8M | +33% |
| Total assets | DKK 9,9M | -28% |
| Equity | DKK 9,6M | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -15 | 9 | 9 | -2 | -2 | -2 | -4 | -6 | -5 | -22 | -12 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 89 | 9 | 9 | -36 | -34 | -40 | -47 | -25 | -5 | -22 | -12 | -13 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 89 | 9 | 9 | -36 | -34 | -40 | -47 | -25 | -5 | -22 | -12 | -13 | -5 |
| Net financials | 1.084 | 3 | 334 | 334 | 192 | 245 | 481 | 1.244 | 6.827 | 11.839 | 10.485 | -10.702 | -5.739 | -3.830 |
| Profit before tax | 1.078 | -12 | 343 | 343 | 156 | 212 | 441 | 1.198 | 6.802 | 11.834 | 10.463 | -10.714 | -5.752 | -3.835 |
| Tax | 3 | -4 | 3 | 3 | 10 | 6 | 6 | 8 | 3 | 265 | 656 | 18 | 11 | 6 |
| Net profit | 1.075 | 97 | 340 | 340 | 146 | 206 | 435 | 1.190 | 6.799 | 11.569 | 9.807 | -10.733 | -5.763 | -3.841 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 376 | 0 | 663 | 989 | 1.146 | 1.355 | 1.761 | 2.955 | 9.079 | 20.907 | 31.049 | 19.541 | 13.717 | 9.868 |
| Equity | 359 | — | 490 | 866 | 1.012 | 1.218 | 1.553 | 2.743 | 9.074 | 20.533 | 30.227 | 19.294 | 13.413 | 9.572 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 0 | 173 | 124 | 134 | 137 | 208 | 211 | 5 | 374 | 822 | 247 | 304 | 295 |
| Total debt | 17 | 0 | 173 | 124 | 134 | 137 | 208 | 211 | 5 | 374 | 822 | 247 | 304 | 295 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|