| Revenue | DKK 3M | +63% |
| EBITDA | DKK 3M | +63% |
| Net profit | DKK 1,7M | +105% |
| Total assets | DKK 8,9M | +18% |
| Equity | DKK 5,5M | +44% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.531 | 566 | 506 | 1.828 | 2.978 |
| Staff expenses | -0 | -0 | -11 | -0 | -0 |
| EBITDA | 1.604 | 566 | 495 | 1.828 | 2.978 |
| Depreciation & amort. | -25 | -325 | -343 | -787 | -787 |
| EBIT | 1.579 | 241 | 152 | 1.041 | 2.191 |
| Net financials | -134 | -136 | -10 | 13 | -37 |
| Profit before tax | 1.445 | 104 | 142 | 1.054 | 2.154 |
| Tax | 201 | 98 | 33 | 233 | 468 |
| Net profit | 1.244 | 6 | 109 | 821 | 1.686 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.458 | 5.816 | 7.302 | 7.558 | 8.932 |
| Equity | 2.854 | 2.860 | 2.969 | 3.791 | 5.477 |
| Long-term debt | 2.664 | 2.147 | 3.338 | 2.579 | 1.821 |
| Short-term debt | 823 | 657 | 809 | 969 | 1.406 |
| Total debt | 3.488 | 2.804 | 4.147 | 3.548 | 3.227 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HW Audit | Audit | 2007 – 2008 |
AK Management | Management | 2007 – 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2008 | |
| Individual | 50–66.65% | 50–66.65% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henning West Hansen | Audit | 0 companies |
| Anders Kruse | Management | 0 companies |