| Revenue | DKK 586K | +80% |
| EBITDA | DKK 319K | +276% |
| Net profit | DKK 233K | +622% |
| Total assets | DKK 144K | -26% |
| Equity | DKK -33K | +88% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 376 | 830 | 334 | 350 | 577 | 438 | 147 | 138 | 94 | -101 | 228 | 394 | 326 | 586 |
| Staff expenses | -35 | -495 | -407 | -353 | -424 | -432 | -399 | -205 | -203 | -171 | -159 | -240 | -241 | -267 |
| EBITDA | 341 | 335 | -72 | -2 | 153 | 6 | -252 | -147 | -110 | -272 | 69 | 153 | 85 | 319 |
| Depreciation & amort. | 5 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -15 | -15 |
| EBIT | 336 | 333 | -72 | -2 | 153 | 6 | -252 | -147 | -110 | -272 | 69 | 137 | 70 | 304 |
| Net financials | -28 | -27 | 13 | 5 | -5 | -4 | -7 | 0 | -31 | -17 | -21 | 51 | -38 | -15 |
| Profit before tax | 308 | 306 | -59 | 3 | 148 | 1 | -259 | -166 | -141 | -289 | 48 | 187 | 32 | 289 |
| Tax | 64 | 78 | -10 | 1 | 33 | 1 | -56 | -0 | -0 | -130 | -0 | -0 | -0 | 56 |
| Net profit | 243 | 228 | -49 | 2 | 115 | -0 | -203 | -166 | -141 | -158 | 48 | 187 | 32 | 233 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 606 | 512 | 539 | 293 | 367 | 371 | 383 | 174 | 507 | 297 | 325 | 187 | 195 | 144 |
| Equity | 195 | 195 | 146 | 148 | 263 | 263 | 60 | -166 | -248 | -406 | -485 | -297 | -265 | -33 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 47 | 0 |
| Short-term debt | 411 | 317 | 393 | 145 | 104 | 108 | 323 | 340 | 747 | 703 | 809 | 484 | 413 | 177 |
| Total debt | 411 | 317 | 393 | 145 | 104 | 108 | 323 | 340 | 755 | 703 | 809 | 484 | 460 | 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
REDBOX ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Meldgaard | Management | 0 companies |
| Karsten Christoffersen | Board of Directors | 0 companies |
| David Elg Bastian-Møller | Chairman | 0 companies |
| Eva Kristina Erlingsdotter Gunnarsson | Board of Directors | 0 companies |