| Revenue | DKK 966K | +1% |
| EBITDA | DKK 72K | +145% |
| Net profit | DKK -6K | +97% |
| Total assets | DKK 1,3M | -36% |
| Equity | DKK 1M | -1% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1.037 | 1.002 | 1.514 | 953 | 966 |
| Staff expenses | -1.024 | -1.057 | -1.028 | -1.112 | -894 |
| EBITDA | 13 | -55 | 486 | -159 | 72 |
| Depreciation & amort. | -0 | -37 | -82 | -82 | -61 |
| EBIT | 13 | -92 | 404 | -240 | 11 |
| Net financials | 54 | 51 | 6 | -32 | -13 |
| Profit before tax | 67 | -41 | 411 | -273 | -2 |
| Tax | 25 | -6 | 94 | -52 | 4 |
| Net profit | 42 | -36 | 317 | -221 | -6 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 3.508 | 3.583 | 2.501 | 2.069 | 1.323 |
| Equity | 3.081 | 2.934 | 1.251 | 1.030 | 1.024 |
| Long-term debt | 30 | 0 | 0 | 0 | 0 |
| Short-term debt | 397 | 639 | 1.229 | 1.020 | 266 |
| Total debt | 427 | 639 | 1.229 | 1.020 | 266 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SS Management | Management | 2007 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2007 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2007 – 2020 | |
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Svend Pedersen | Management | 0 companies |
| Anne Thordal Villefrance | Board of Directors | 0 companies |
| Marie Kristine Thordal Pedersen | Board of Directors | 0 companies |
| Sofie Thordal Behnke | Board of Directors | 0 companies |
| Kjeld Ole Erland Jensen | Board of Directors | 0 companies |
| Kristine Thordal Petersen | Board of Directors | 0 companies |