| Revenue | DKK 2,8M | -131% |
| EBITDA | DKK -1,1M | +92% |
| Net profit | DKK -11,3M | +37% |
| Total assets | DKK 116,4M | -13% |
| Equity | DKK 76,2M | -13% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -608 | 1.590 | 2.105 | — | 471 | 1.597 | 826 | -1.450 | 436 | 378 | -180 | -9.074 | 2.828 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.736 | -4.070 | -2.243 | -4.133 | -3.910 |
| EBITDA | -608 | 1.590 | 2.105 | 777 | 471 | 1.597 | 826 | -1.450 | -2.300 | -3.692 | -2.423 | -13.238 | -1.082 |
| Depreciation & amort. | 611 | 980 | -982 | -657 | -774 | -937 | -579 | -451 | -413 | -455 | -534 | -479 | -696 |
| EBIT | -1.219 | 610 | 1.122 | 120 | -303 | 660 | 247 | -1.900 | -2.713 | -4.148 | -2.956 | -13.717 | -1.778 |
| Net financials | 198 | -743 | -1.067 | 22.662 | 1.691 | -2.990 | 18.873 | 28.843 | 7.300 | -15.003 | 631 | -4.123 | -10.041 |
| Profit before tax | -1.021 | -133 | 55 | 22.782 | 1.389 | -2.331 | 19.120 | 26.943 | 4.588 | -19.150 | -2.325 | -17.840 | -11.820 |
| Tax | -255 | 10 | 320 | 72 | 134 | 161 | -38 | 22 | -587 | -1.113 | -2.444 | 68 | -546 |
| Net profit | -766 | -143 | -264 | 22.710 | 1.255 | -2.492 | 19.158 | 26.921 | 5.175 | -18.038 | 119 | -17.908 | -11.274 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.696 | 41.040 | 41.960 | 74.742 | 105.143 | 106.693 | 151.327 | 161.363 | 160.106 | 152.571 | 768.342 | 134.201 | 116.409 |
| Equity | 164 | 39.473 | 39.209 | 61.919 | 63.153 | 60.661 | 79.819 | 106.740 | 111.432 | 93.394 | 93.513 | 87.482 | 76.208 |
| Long-term debt | 0 | 0 | 0 | 0 | 4.251 | 4.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31.208 | 1.018 | 2.353 | 12.253 | 36.988 | 41.183 | 70.939 | 53.105 | 47.596 | 58.756 | 674.829 | 46.505 | 40.150 |
| Total debt | 31.208 | 1.018 | 2.353 | 12.253 | 41.238 | 45.434 | 70.939 | 53.105 | 47.596 | 58.756 | 674.829 | 46.505 | 40.150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2024 | — | — |
PV Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Staus Holding A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Bjørnstad Stausholm | Management | 0 companies |
| Peter Volquards Ekstrøm | Management | 0 companies |
| Jo Paaschburg Stausholm | Chairman | 0 companies |
| Bettina Bergholdt | Board of Directors | 0 companies |
| Jens Storm Stausholm | Board of Directors | 0 companies |
| Henrik Bergholdt | Chairman | 0 companies |
| Michael Munch | Chairman | 0 companies |
| Jens Hugo Stausholm | Board of Directors | 0 companies |
| Rasmus Samsø Nielsen | Board of Directors | 0 companies |