| Revenue | DKK -467K | +149% |
| EBITDA | DKK -3,4M | -1710% |
| Net profit | DKK 17,6M | +22% |
| Total assets | DKK 823,7M | -2% |
| Equity | DKK 821,5M | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 286.898 | 284.969 | 318.848 | 306.608 | 267.856 | 237.253 | 254.293 | 0 | 0 | 0 | -188 | -467 |
| Staff expenses | -147.909 | -158.520 | -170.025 | -188.167 | -161.906 | -151.637 | -158.475 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38.673 | 27.479 | 47.080 | 23.740 | 27.300 | 15.320 | 83.729 | -502 | -402 | -495 | -188 | -3.395 |
| Depreciation & amort. | -15.533 | -10.471 | -9.340 | -6.169 | -6.248 | -4.718 | -8.004 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23.140 | 17.008 | 37.740 | 17.571 | 21.052 | 10.602 | 75.725 | -502 | -402 | -495 | -188 | -3.395 |
| Net financials | -1.980 | -1.044 | 22.601 | 1.485 | -2.626 | 18.830 | 5.623 | 43.167 | -16.204 | 5.483 | 23.759 | 29.217 |
| Profit before tax | 21.160 | 15.964 | 60.341 | 19.056 | 18.426 | 29.432 | 81.348 | 42.665 | -16.606 | 4.988 | 23.571 | 25.822 |
| Tax | 8.219 | 5.679 | 9.597 | 5.807 | 5.822 | 3.272 | 17.157 | -154 | -317 | 787 | 9.154 | 8.249 |
| Net profit | 12.941 | 10.285 | 50.744 | 13.249 | 12.604 | 26.160 | 64.191 | 42.819 | 609.945 | 4.201 | 14.417 | 17.573 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 155.189 | 155.815 | 210.475 | 252.453 | 262.335 | 449.677 | 381.538 | 351.903 | 838.780 | 820.277 | 836.976 | 823.734 |
| Equity | 99.062 | 91.947 | 134.210 | 160.547 | 173.069 | 199.195 | 215.122 | 258.204 | 830.149 | 819.350 | 829.814 | 821.527 |
| Long-term debt | 0 | 0 | 0 | 4.251 | 4.251 | 35.343 | 39.177 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51.424 | 60.676 | 73.073 | 85.077 | 82.954 | 206.929 | 117.435 | 93.699 | 8.631 | 927 | 7.162 | 2.207 |
| Total debt | 51.424 | 60.676 | 73.073 | 89.328 | 87.205 | 242.272 | 156.612 | 93.699 | 8.631 | 927 | 7.162 | 2.207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2011 | — | — |
PV Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bergholdt | Management | 0 companies |
| Peter Volquards Ekstrøm | Chief Executive Officer | 0 companies |
| Jo Paaschburg Stausholm | Chairman | 0 companies |
| Bettina Bergholdt | Board of Directors | 0 companies |
| Jens Storm Stausholm | Board of Directors | 0 companies |
| Michael Munch | Chairman | 0 companies |
| Jens Hugo Stausholm | Board of Directors | 0 companies |
| Rasmus Samsø Nielsen | Board of Directors | 0 companies |